Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders

 
 

XTO ENERGY INC (XTO) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $41.81 Metrics
OS: 584.4 M 15 % ROE
Market cap: $24.4 B 7 % ROIC
Net debt: $10.2 B 7.9 x Debt/EBITDA
EV: $34.6 B

 
TTM Valuation
EBITDA $1.3 B 27.0 x EV/EBITDA
EBIT $3.5 B 10.0 x EV/EBIT
EPS $3.19 13.1 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04Dec-31-03Dec-31-02
Revenues9,064.07,695.05,513.04,576.03,519.01,948.01,189.0810.2
            Revenue growth17.8%39.6%20.5%30.0%80.6%63.8%46.8%-3.4%
Cost of goods sold124.0101.081.00.00.00.00.00.0
Gross profit8,940.07,594.05,432.04,576.03,519.01,948.01,189.0810.2
            Gross margin98.6%98.7%98.5%100.0%100.0%100.0%100.0%100.0%
General and administrative356.0382.0231.0189.0155.0165.0108.062.1
EBIT3,687.03,508.02,892.02,672.01,963.0919.0502.0348.8
            EBIT margin40.7%45.6%52.5%58.4%55.8%47.2%42.2%43.1%
Pre-tax income3,163.03,026.02,642.02,961.01,810.0826.0444.0286.7
Income taxes1,144.01,114.0951.01,101.0658.0318.0158.0100.7
            Tax rate36.2%36.8%36.0%37.2%36.4%38.5%35.6%35.1%
Earnings from continuing ops2,019.01,912.01,691.0     
Earnings from discontinued ops     1.51.00.0
Net income2,019.01,912.01,691.01,860.01,152.0508.0288.0186.1
            Net margin22.3%24.8%30.7%40.6%32.7%26.1%24.2%23.0%
 
Diluted EPS$3.46$3.54$3.52$0.00$0.00$0.00$0.00$0.00
Shares outstanding (diluted)583.5540.1480.4462.2448.1332.9299.7277.8
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy