Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

L3 TECHNOLOGIES, INC. (LLL) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $254.31 Metrics
OS: 79.5 M 17 % ROE
Market cap: $20.2 B 29 % ROIC
Net debt: $2.24 B 1.5 x Debt/EBITDA
EV: $22.4 B

 
TTM Valuation
EBITDA $1.4 B 15.5 x EV/EBITDA
EBIT $1.2 B 18.6 x EV/EBIT
EPS $10.70 23.8 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
Revenues20,997.019,635.018,749.09,231.010,986.011,420.013,107.013,154.0
            Revenue growth6.9%4.7%103.1%-16.0%-3.8%-12.9%-0.4%-1.8%
Cost of goods sold-9,138.0-8,542.0-8,252.08,369.09,974.010,303.011,799.011,713.0
Gross profit30,135.028,177.027,001.0862.01,012.01,117.01,308.01,441.0
            Gross margin143.5%143.5%144.0%9.3%9.2%9.8%10.0%11.0%
Selling, general and administrative   313.0360.00.00.043.0
Research and development        
General and administrative1,601.01,520.01,287.0  0.00.0 
EBITA1,211.01,074.0991.0894.01,051.01,160.01,366.01,504.0
            EBITA margin5.8%5.5%5.3%9.7%9.6%10.2%10.4%11.4%
Amortization of intangibles49.043.033.032.039.043.058.063.0
EBIT1,162.01,031.0958.0862.01,012.01,117.01,308.01,441.0
            EBIT margin5.5%5.3%5.1%9.3%9.2%9.8%10.0%11.0%
Pre-tax income924.0871.0804.0639.0872.0980.01,122.01,162.0
Income taxes103.0102.0171.0132.0227.0264.0360.0296.0
            Tax rate11.1%11.7%21.3%20.7%26.0%26.9%32.1%25.5%
Earnings from continuing ops821.01,538.0633.01,014.0645.0716.0752.0852.0
Earnings from discontinued ops205.0-76.091.0-732.032.044.032.0104.0
Net income1,026.01,462.0724.0282.0677.0760.0784.0956.0
            Net margin4.9%7.4%3.9%3.1%6.2%6.7%6.0%7.3%
 
Diluted EPS$10.31$19.32$8.03$12.38$7.35$7.86$7.70$8.07
Shares outstanding (diluted)79.679.678.881.987.891.197.6105.6
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy