Overview Financials News + Filings Key Docs Charts Ownership Insiders |
YETI Holdings, Inc. (YETI)
|
Add to portfolio |
|
|
Price: |
$80.56
| | Metrics |
OS: |
86.7
|
M
| |
11
|
% ROE
|
Market cap: |
$6.99
|
B
| |
12
|
% ROIC
|
Net debt:
|
$87.3
|
M
| |
0.6
|
x Debt/EBITDA
|
EV:
|
$7.07
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$135
|
M
| |
52.5
|
x EV/EBITDA
|
EBIT
|
$90.2
|
M
| |
78.5
|
x EV/EBIT
|
EPS |
$0.76
| |
105.4
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Jan-01-22 | Jan-02-21 | Dec-28-19 | Dec-29-18 | Dec-30-17 | Dec-31-16 |
Revenues | 1,595.2 | 1,411.0 | 1,091.7 | 913.7 | 778.8 | 639.2 | 818.9 |
Revenue growth | 13.1% | 29.2% | 19.5% | 17.3% | 21.8% | -21.9% | |
Cost of goods sold | 831.8 | 594.9 | 462.9 | 438.4 | 395.7 | 344.6 | 405.0 |
Gross profit | 763.4 | 816.1 | 628.8 | 475.3 | 383.1 | 294.6 | 414.0 |
Gross margin | 47.9% | 57.8% | 57.6% | 52.0% | 49.2% | 46.1% | 50.5% |
Selling, general and administrative | 637.0 | 541.2 | 414.6 | 385.5 | 281.0 | 230.6 | 325.8 |
EBITA | 133.3 | 281.3 | 220.1 | 95.6 | 107.5 | 69.4 | 93.6 |
EBITA margin | 8.4% | 19.9% | 20.2% | 10.5% | 13.8% | 10.9% | 11.4% |
Amortization of intangibles | 6.9 | 6.4 | 5.9 | 5.8 | 5.3 | 5.4 | 5.4 |
EBIT | 126.4 | 274.9 | 214.2 | 89.8 | 102.2 | 64.0 | 88.2 |
EBIT margin | 7.9% | 19.5% | 19.6% | 9.8% | 13.1% | 10.0% | 10.8% |
Pre-tax income | 116.2 | 268.4 | 205.2 | 67.3 | 69.6 | 32.1 | 65.3 |
Income taxes | 26.5 | 55.8 | 49.4 | 16.8 | 11.9 | 16.7 | 16.5 |
Tax rate | 22.8% | 20.8% | 24.1% | 25.0% | 17.0% | 52.0% | 25.3% |
Net income | 89.7 | 212.6 | 155.8 | 50.4 | 57.8 | 15.4 | 48.0 |
Net margin | 5.6% | 15.1% | 14.3% | 5.5% | 7.4% | 2.4% | 5.9% |
|
Diluted EPS | $1.03 | $2.40 | $1.77 | $0.58 | $0.69 | $0.19 | $0.58 |
Shares outstanding (diluted) | 87.2 | 88.7 | 87.8 | 86.3 | 83.5 | 83.0 | 82.8 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|