Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Cotiviti Holdings, Inc. (COTV)
|
Add to portfolio |
|
|
|
| Price: |
$44.74
| | Metrics |
| OS: |
93.3
|
M
| |
13
|
% ROE
|
| Market cap: |
$4.17
|
B
| |
150
|
% ROIC
|
|
Net debt:
|
$536
|
M
| |
1.9
|
x Debt/EBITDA
|
|
EV:
|
$4.71
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$288
|
M
| |
16.3
|
x EV/EBITDA
|
|
EBIT
|
$202
|
M
| |
23.4
|
x EV/EBIT
|
| EPS |
$1.69
| |
26.5
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| Revenues | 678.7 | 625.2 | 541.3 | 441.4 | 160.2 |
| Revenue growth | 8.6% | 15.5% | 22.7% | 175.5% | |
| Cost of goods sold | 610.4 | 600.7 | 480.0 | 408.0 | 0.0 |
| Gross profit | 68.3 | 24.5 | 61.3 | 33.4 | 160.2 |
| Gross margin | 10.1% | 3.9% | 11.3% | 7.6% | 100.0% |
| Selling, general and administrative | 244.9 | 216.2 | 202.7 | 135.3 | |
| General and administrative | | | | | 21.7 |
| EBITA | 223.2 | 194.8 | 185.8 | 162.3 | 73.0 |
| EBITA margin | 32.9% | 31.2% | 34.3% | 36.8% | 45.5% |
| Amortization of intangibles | 59.6 | 60.8 | 61.5 | 52.4 | |
| EBIT | 163.6 | 134.0 | 124.4 | 110.0 | 73.0 |
| EBIT margin | 24.1% | 21.4% | 23.0% | 24.9% | 45.5% |
| Pre-tax income | 126.4 | 69.8 | 27.7 | -42.6 | 66.0 |
| Income taxes | -11.8 | 21.0 | 14.4 | -16.8 | 24.2 |
| Tax rate | | 30.0% | 52.0% | 39.4% | 36.7% |
| Net income | 138.2 | 48.9 | 13.9 | -25.8 | 41.8 |
| Net margin | 20.4% | 7.8% | 2.6% | -5.9% | 26.1% |
| |
| Diluted EPS | $1.45 | $0.55 | $0.17 | ($0.40) | |
| Shares outstanding (diluted) | 95.1 | 88.6 | 77.6 | 65.3 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|