In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 |
Revenues | 10.3 | 7.6 | 5.2 | 3.0 |
Revenue growth | 36.2% | 44.8% | 72.7% | |
Cost of goods sold | 6.8 | 4.7 | 4.7 | 1.6 |
Gross profit | 3.5 | 2.9 | 0.6 | 1.4 |
Gross margin | 34.3% | 38.2% | 10.6% | 46.4% |
Selling, general and administrative | 18.7 | 22.1 | 8.1 | |
Sales and marketing | 4.0 | 3.8 | 0.6 | 0.9 |
General and administrative | | | | 4.6 |
EBITA | -12.9 | -9.3 | -9.7 | -4.8 |
EBITA margin | -125.2% | -122.5% | -185.9% | -159.8% |
Amortization of intangibles | 1.7 | 1.1 | 0.3 | |
EBIT | -14.6 | -10.4 | -10.1 | -4.8 |
EBIT margin | -141.2% | -137.4% | -192.0% | -159.8% |
Pre-tax income | -27.1 | -33.5 | -10.7 | -5.7 |
Income taxes | 10.9 | -1.1 | 0.0 | 0.0 |
Tax rate | | 3.3% | | |
Earnings from continuing ops | -16.2 | -32.4 | -10.7 | -5.7 |
Earnings from discontinued ops | -10.9 | | | |
Net income | -27.1 | -32.4 | -10.7 | -5.7 |
Net margin | -262.4% | -426.6% | -204.8% | -186.3% |
|
Diluted EPS | ($524.64) | ($4.21) | ($16.15) | |
Shares outstanding (diluted) | 0.0 | 7.7 | 0.7 | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |