Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Fogo de Chao, Inc. (FOGO)
|
Add to portfolio |
|
|
|
| Price: |
$15.75
| | Metrics |
| OS: |
28.3
|
M
| |
9
|
% ROE
|
| Market cap: |
$445
|
M
| |
25
|
% ROIC
|
|
Net debt:
|
$99.7
|
M
| |
1.9
|
x Debt/EBITDA
|
|
EV:
|
$545
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$52.7
|
M
| |
10.3
|
x EV/EBITDA
|
|
EBIT
|
$33.7
|
M
| |
16.2
|
x EV/EBIT
|
| EPS |
$1.00
| |
15.7
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-17 | Jan-01-17 | Jan-03-16 | Dec-28-14 | Dec-29-13 |
| Revenues | 314.4 | 288.3 | 271.6 | 262.3 | 219.2 |
| Revenue growth | 9.0% | 6.1% | 3.6% | 19.6% | |
| Cost of goods sold | 226.2 | 202.5 | 186.4 | 177.2 | 150.6 |
| Gross profit | 88.2 | 85.8 | 85.2 | 85.1 | 68.7 |
| Gross margin | 28.1% | 29.8% | 31.4% | 32.5% | 31.3% |
| Sales and marketing | 8.1 | 7.1 | 6.6 | 5.6 | 6.2 |
| General and administrative | 23.3 | 20.6 | 32.6 | 21.4 | 18.2 |
| EBITA | 33.8 | 39.0 | 23.3 | 44.8 | 31.2 |
| EBITA margin | 10.8% | 13.5% | 8.6% | 17.1% | 14.2% |
| Amortization of intangibles | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
| EBIT | 33.7 | 38.7 | 23.0 | 44.5 | 30.9 |
| EBIT margin | 10.7% | 13.4% | 8.5% | 17.0% | 14.1% |
| Pre-tax income | 26.9 | 36.2 | 13.8 | 24.3 | 1.5 |
| Income taxes | -1.5 | 12.0 | -14.2 | 7.0 | 2.5 |
| Tax rate | | 33.0% | | 28.8% | 161.0% |
| Net income | 28.8 | 24.4 | 27.9 | 17.6 | -0.9 |
| Net margin | 9.2% | 8.5% | 10.3% | 6.7% | -0.4% |
| |
| Diluted EPS | $1.00 | $0.85 | $1.06 | $0.76 | ($0.04) |
| Shares outstanding (diluted) | 28.8 | 28.8 | 26.3 | 23.0 | 22.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|