Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Zedge, Inc. (ZDGE)
|
Add to portfolio |
|
|
|
| Price: |
$9.02
| | Metrics |
| OS: |
14.7
|
M
| |
-5
|
% ROE
|
| Market cap: |
$132
|
M
| |
216
|
% ROIC
|
|
Net cash:
|
$18.1
|
M
| |
$1.23
|
per share
|
|
EV:
|
$114
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$8.7
|
M
| |
13.1
|
x EV/EBITDA
|
|
EBIT
|
$4.4
|
M
| |
25.8
|
x EV/EBIT
|
| EPS |
($11.92)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Jul-31-22 | Jul-31-21 | Jul-31-20 | Jul-31-19 | Jul-31-18 | Jul-31-17 | Jul-31-16 | Jul-31-15 |
| Revenues | 26.5 | 19.6 | 9.5 | 8.8 | 10.8 | 10.0 | 11.1 | 9.1 |
| Revenue growth | 35.6% | 106.6% | 7.4% | -18.6% | 8.0% | -9.7% | 22.8% | |
| Cost of goods sold | 1.6 | 1.2 | 1.2 | 1.4 | 1.5 | 1.6 | 1.3 | 1.1 |
| Gross profit | 24.9 | 18.4 | 8.3 | 7.4 | 9.3 | 8.5 | 9.8 | 8.0 |
| Gross margin | 93.8% | 93.9% | 87.4% | 84.4% | 86.0% | 84.4% | 88.3% | 88.0% |
| Selling, general and administrative | 15.1 | 9.3 | 7.1 | 8.9 | 9.6 | 8.5 | 7.8 | 5.7 |
| EBITA | 12.9 | 7.8 | -0.3 | -2.9 | -1.3 | -0.6 | 1.5 | 1.6 |
| EBITA margin | 48.4% | 39.9% | -3.1% | -32.7% | -12.0% | -6.5% | 13.1% | 17.9% |
| Amortization of intangibles | 1.0 | | | | | | | |
| EBIT | 11.9 | 7.8 | -0.3 | -2.9 | -1.3 | -0.6 | 1.5 | 1.6 |
| EBIT margin | 44.6% | 39.9% | -3.1% | -32.7% | -12.0% | -6.5% | 13.1% | 17.9% |
| Pre-tax income | 11.6 | 8.0 | -0.5 | -3.3 | -1.3 | -0.6 | 1.1 | 1.8 |
| Income taxes | 1.9 | -0.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.2 |
| Tax rate | 16.3% | | | | | 2.6% | 12.7% | 11.8% |
| Net income | 9.7 | 8.2 | -0.6 | -3.3 | -1.6 | -0.6 | 1.0 | 1.6 |
| Net margin | 36.6% | 42.1% | -5.9% | -37.9% | -14.4% | -6.1% | 8.8% | 17.5% |
| |
| Diluted EPS | $0.65 | $0.59 | ($0.05) | ($0.33) | ($0.16) | ($0.06) | $0.11 | $0.18 |
| Shares outstanding (diluted) | 14.9 | 14.0 | 11.1 | 10.1 | 9.8 | 9.5 | 9.3 | 8.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|