Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 1,025.5 | 991.9 | 1,052.3 | 717.6 | 580.2 | 499.3 | 499.4 | 405.9 |
| Revenue growth | 3.4% | -5.7% | 46.6% | 23.7% | 16.2% | 0.0% | 23.0% | 1.2% |
| Cost of goods sold | 704.4 | 674.7 | 717.7 | 533.7 | 451.6 | 418.4 | 406.8 | 347.9 |
| Gross profit | 321.1 | 317.2 | 334.6 | 183.9 | 128.7 | 80.9 | 92.6 | 58.1 |
| Gross margin | 31.3% | 32.0% | 31.8% | 25.6% | 22.2% | 16.2% | 18.5% | 14.3% |
| Selling, general and administrative | | | | | | | | |
| Research and development | 16.9 | 18.1 | 14.7 | 13.4 | 12.5 | 10.8 | 8.9 | 7.6 |
| General and administrative | 52.4 | 36.3 | 30.4 | 47.5 | 44.0 | 32.9 | 30.4 | 19.8 |
| EBITA | 189.7 | 202.0 | 220.2 | 64.5 | 45.2 | 12.5 | 9.7 | -6.7 |
| EBITA margin | 18.5% | 20.4% | 20.9% | 9.0% | 7.8% | 2.5% | 1.9% | -1.7% |
| Amortization of intangibles | 6.5 | 7.6 | 7.8 | 7.7 | 3.7 | 2.4 | 8.9 | 10.9 |
| EBIT | 183.2 | 194.4 | 212.4 | 56.8 | 41.5 | 10.1 | 0.8 | -17.7 |
| EBIT margin | 17.9% | 19.6% | 20.2% | 7.9% | 7.2% | 2.0% | 0.2% | -4.4% |
| Pre-tax income | 201.5 | 219.4 | 248.0 | 82.2 | 41.5 | 10.1 | 14.5 | -5.9 |
| Income taxes | 36.7 | 29.5 | 35.5 | 18.4 | -1.0 | 38.4 | 9.4 | 0.2 |
| Tax rate | 18.2% | 13.4% | 14.3% | 22.4% | | 381.7% | 64.8% | |
| Net income | 90.5 | 106.2 | 117.5 | 29.6 | 27.2 | -32.6 | -3.0 | 7.6 |
| Net margin | 8.8% | 10.7% | 11.2% | 4.1% | 4.7% | -6.5% | -0.6% | 1.9% |
| |
| Diluted EPS | $3.40 | $2.51 | $2.73 | $1.18 | $1.12 | ($1.73) | ($0.17) | |
| Shares outstanding (diluted) | 26.6 | 42.4 | 43.1 | 25.0 | 24.3 | 18.9 | 18.3 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|