Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Zoe's Kitchen, Inc. (ZOES) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $12.76 Metrics
OS: 19.6 M -27 % ROE
Market cap: $250 M -5 % ROIC
Net debt: $17.9 M 1.4 x Debt/EBITDA
EV: $268 M

 
TTM Valuation
EBITDA $12.4 M 21.6 x EV/EBITDA
EBIT ($9.4) M
EPS ($1.49)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-25-17Dec-26-16Dec-28-15Dec-29-14Dec-30-13Dec-31-12Dec-26-11
Revenues314.1276.0226.6171.7116.479.750.2
            Revenue growth13.8%21.8%31.9%47.6%46.0%58.9% 
Cost of goods sold255.8220.6178.5137.192.762.038.8
Gross profit58.355.448.134.723.717.711.4
            Gross margin18.6%20.1%21.2%20.2%20.4%22.2%22.7%
General and administrative33.430.426.726.713.29.06.4
EBITA4.38.47.5-3.12.84.01.4
            EBITA margin1.4%3.0%3.3%-1.8%2.4%5.1%2.7%
Amortization of intangibles1.51.61.61.61.61.10.6
EBIT2.86.85.8-4.71.22.90.8
            EBIT margin0.9%2.5%2.6%-2.7%1.0%3.7%1.6%
Pre-tax income-3.32.72.0-9.3-3.10.40.1
Income taxes-1.30.90.80.70.70.60.1
            Tax rate40.0%32.3%42.7%  168.6%132.3%
Net income-2.01.81.1-10.0-3.7-0.30.0
            Net margin-0.6%0.7%0.5%-5.8%-3.2%-0.3%-0.1%
 
Diluted EPS($0.10)$0.09$0.06($0.58)($0.30)($0.02)$0.00
Shares outstanding (diluted)19.519.619.617.412.612.612.6
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy