Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Arista Networks, Inc. (ANET)
|
Add to portfolio |
|
|
|
| Price: |
$142.24
| | Metrics |
| OS: |
304.3
|
M
| |
|
|
| Market cap: |
$43.3
|
B
| |
|
|
|
Net cash:
|
$3.37
|
B
| |
$11.08
|
per share
|
|
EV:
|
$39.9
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$707
|
M
| |
56.4
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 2,948.0 | 2,317.5 | 2,410.7 | 2,151.4 | 1,646.2 | 1,129.2 | 837.6 | 584.1 |
| Revenue growth | 27.2% | -3.9% | 12.1% | 30.7% | 45.8% | 34.8% | 43.4% | 61.7% |
| Cost of goods sold | 1,067.3 | 835.6 | 866.4 | 778.0 | 584.4 | 406.1 | 294.0 | 192.0 |
| Gross profit | 1,880.8 | 1,481.9 | 1,544.3 | 1,373.4 | 1,061.8 | 723.1 | 543.6 | 392.1 |
| Gross margin | 63.8% | 63.9% | 64.1% | 63.8% | 64.5% | 64.0% | 64.9% | 67.1% |
| Sales and marketing | 286.2 | 229.4 | 213.9 | 187.1 | 155.1 | 130.9 | 109.1 | 85.3 |
| Research and development | 586.8 | 486.6 | 462.8 | 442.5 | 349.6 | 273.6 | 209.4 | 148.9 |
| General and administrative | 83.1 | 66.2 | 61.9 | 65.4 | 86.8 | 75.2 | 75.7 | 32.3 |
| EBITA | 953.9 | 723.8 | 819.2 | 278.4 | 470.3 | 243.4 | 149.3 | 125.5 |
| EBITA margin | 32.4% | 31.2% | 34.0% | 12.9% | 28.6% | 21.6% | 17.8% | 21.5% |
| Amortization of intangibles | 29.2 | 24.1 | 13.4 | 5.1 | | | | |
| EBIT | 924.7 | 699.7 | 805.8 | 273.3 | 470.3 | 243.4 | 149.3 | 125.5 |
| EBIT margin | 31.4% | 30.2% | 33.4% | 12.7% | 28.6% | 21.6% | 17.8% | 21.5% |
| Pre-tax income | 930.9 | 738.9 | 862.3 | 288.8 | 474.8 | 242.2 | 146.0 | 121.5 |
| Income taxes | 90.0 | 104.3 | 2.4 | -39.3 | 51.6 | 58.0 | 24.9 | 34.7 |
| Tax rate | 9.7% | 14.1% | 0.3% | | 10.9% | 24.0% | 17.1% | 28.5% |
| Net income | 840.9 | 634.6 | 859.5 | 327.9 | 422.5 | 183.0 | 119.1 | 68.9 |
| Net margin | 28.5% | 27.4% | 35.7% | 15.2% | 25.7% | 16.2% | 14.2% | 11.8% |
| |
| Diluted EPS | $2.63 | $2.00 | $2.66 | $4.06 | $5.35 | $2.50 | $1.67 | $1.26 |
| Shares outstanding (diluted) | 319.2 | 317.9 | 323.5 | 80.8 | 79.0 | 73.2 | 71.4 | 54.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|