Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
COGNEX CORP (CGNX)
|
Add to portfolio |
|
|
|
| Price: |
$76.93
| | Metrics |
| OS: |
172.3
|
M
| |
|
|
| Market cap: |
$13.3
|
B
| |
|
|
|
Net cash:
|
$832
|
M
| |
$4.83
|
per share
|
|
EV:
|
$12.4
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$333
|
M
| |
37.3
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 1,037.1 | 811.0 | 725.6 | 806.3 | 766.1 | 529.5 | 450.6 | 426.4 |
| Revenue growth | 27.9% | 11.8% | -10.0% | 5.3% | 44.7% | 17.5% | 5.7% | 38.6% |
| Cost of goods sold | 277.3 | 206.4 | 189.8 | 206.1 | 187.3 | 131.1 | 102.6 | 94.1 |
| Gross profit | 759.8 | 604.6 | 535.9 | 600.3 | 578.8 | 398.4 | 348.0 | 332.4 |
| Gross margin | 73.3% | 74.5% | 73.8% | 74.4% | 75.6% | 75.2% | 77.2% | 77.9% |
| Selling, general and administrative | 309.4 | 267.6 | 273.8 | 262.7 | 220.7 | 166.1 | 156.7 | 148.7 |
| Research and development | 135.4 | 131.0 | 119.4 | 116.4 | 99.2 | 78.3 | 69.8 | 55.8 |
| EBITA | 318.8 | 210.4 | 146.0 | 224.2 | 262.6 | 157.5 | 125.8 | 131.9 |
| EBITA margin | 30.7% | 25.9% | 20.1% | 27.8% | 34.3% | 29.7% | 27.9% | 30.9% |
| Amortization of intangibles | 3.7 | 4.4 | 3.4 | 3.1 | 3.3 | 3.4 | 4.3 | 4.0 |
| EBIT | 315.1 | 206.0 | 142.6 | 221.1 | 259.3 | 154.1 | 121.5 | 127.9 |
| EBIT margin | 30.4% | 25.4% | 19.7% | 27.4% | 33.9% | 29.1% | 27.0% | 30.0% |
| Pre-tax income | 318.9 | 186.9 | 163.0 | 234.6 | 266.5 | 162.1 | 127.0 | 131.8 |
| Income taxes | 39.0 | 10.7 | -40.9 | 15.3 | 89.8 | 18.1 | 19.3 | 20.9 |
| Tax rate | 12.2% | 5.7% | | 6.5% | 33.7% | 11.2% | 15.2% | 15.9% |
| Earnings from continuing ops | 279.9 | 176.2 | 203.9 | 219.3 | 176.7 | 143.9 | 107.7 | 110.8 |
| Earnings from discontinued ops | | | 0.0 | | | | | |
| Net income | 279.9 | 176.2 | 203.9 | 219.3 | 176.7 | 143.7 | 187.1 | 121.5 |
| Net margin | 27.0% | 21.7% | 28.1% | 27.2% | 23.1% | 27.1% | 41.5% | 28.5% |
| |
| Diluted EPS | $1.56 | $1.00 | $1.16 | $1.24 | $0.98 | $0.83 | $0.61 | $1.24 |
| Shares outstanding (diluted) | 179.9 | 176.6 | 175.3 | 177.4 | 179.6 | 174.1 | 176.0 | 89.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|