Overview Financials News + Filings Key Docs Charts Ownership Insiders |
H-CYTE, INC. (MDVX)
|
Add to portfolio |
|
|
Price: |
$0.06
| | Metrics |
OS: |
477.6
|
k
| |
|
|
Market cap: |
$26.7
|
k
| |
|
|
Net debt:
|
$3.8
|
M
| |
|
|
EV:
|
$3.82
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
($2.9)
|
M
| |
|
|
EBIT
|
($2.9)
|
M
| |
|
|
EPS |
($20.03)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
Revenues | 1.6 | 2.2 | 8.3 | 7.9 | 0.4 | 14.9 | 5.6 | 0.0 |
Revenue growth | -25.1% | -74.2% | 5.9% | 1894.0% | -97.3% | 166.8% | | |
Cost of goods sold | 0.7 | 0.8 | 2.1 | 2.4 | -0.2 | 0.0 | 0.0 | 0.0 |
Gross profit | 0.9 | 1.4 | 6.3 | 5.5 | 0.6 | 14.9 | 5.6 | 0.0 |
Gross margin | 56.3% | 64.3% | 75.4% | 70.0% | 141.2% | 100.0% | 100.0% | |
Sales and marketing | | | 4.9 | 1.9 | 0.9 | 0.4 | 0.1 | |
Research and development | 0.0 | 1.2 | 0.1 | | 0.5 | 1.1 | 0.9 | 1.0 |
General and administrative | 4.9 | 7.3 | 15.5 | 7.1 | 4.7 | 4.9 | 4.6 | 1.9 |
EBITA | -5.2 | -7.1 | -15.0 | -3.6 | -6.1 | -4.6 | -5.1 | -2.9 |
EBITA margin | -322.2% | -329.8% | -180.3% | -45.5% | -1533.1% | -31.1% | -91.5% | |
Amortization of intangibles | | | | | | 0.2 | 0.4 | |
EBIT | -5.2 | -7.1 | -15.0 | -3.6 | -6.1 | -4.8 | -5.5 | -2.9 |
EBIT margin | -322.2% | -329.8% | -180.3% | -45.5% | -1533.1% | -32.3% | -99.2% | |
Pre-tax income | -4.8 | -6.5 | -29.8 | -4.4 | -6.5 | -13.3 | -5.6 | -2.9 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 0.9 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | | | | 0.0% |
Earnings from continuing ops | -4.8 | -6.8 | -33.2 | -4.4 | -6.5 | -13.3 | -5.6 | -2.9 |
Earnings from discontinued ops | | | | | | -2.9 | | |
Net income | -4.8 | -6.8 | -33.2 | -4.4 | -6.5 | -16.2 | -6.5 | -2.9 |
Net margin | -297.8% | -315.3% | -397.7% | -55.7% | -1633.2% | -108.9% | -116.8% | |
|
Diluted EPS | ($0.03) | ($0.06) | ($0.34) | ($0.13) | ($0.34) | ($1.00) | ($0.51) | ($0.37) |
Shares outstanding (diluted) | 145.7 | 111.5 | 96.4 | 33.7 | 19.1 | 13.3 | 10.9 | 7.9 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|