Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

Liberty Broadband Corp (LBRDA) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $160.59 Metrics
OS: 146.2 M
Market cap: $23.5 B
Net debt: $3.65 B
EV: $27.1 B

 
TTM Valuation
EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues988.051.015.022.313.130.691.269.0
            Revenue growth1837.3%240.0%-32.6%70.0%-57.2%-66.5%32.1%-10.8%
Cost of goods sold282.020.09.08.010.70.032.2112.0
Gross profit706.031.06.014.32.430.659.0-43.0
            Gross margin71.5%60.8%40.0%64.1%18.0%100.0%64.7%-62.2%
Selling, general and administrative442.076.033.023.524.134.742.847.8
Research and development     10.217.018.5
EBITA1,266.0659.0259.0156.72,483.5620.4-41.3-128.8
            EBITA margin128.1%1292.2%1726.7%704.2%18969.7%2028.3%-45.3%-186.6%
Amortization of intangibles75.06.02.02.6   6.5
EBIT1,191.0653.0257.0154.12,483.5620.4-41.3-135.3
            EBIT margin120.5%1280.4%1713.3%692.5%18969.7%2028.3%-45.3%-196.0%
Pre-tax income950.0361.0155.091.92,450.61,475.7-70.1-202.3
Income taxes218.0-37.038.021.9416.9558.4-19.9-67.7
            Tax rate22.9% 24.5%23.9%17.0%37.8%28.4%33.5%
Net income732.0398.0117.070.02,033.7917.3-50.2-134.6
            Net margin74.1%780.4%780.0%314.3%15533.7%2999.1%-55.0%-195.0%
 
Diluted EPS$3.93$2.17$0.64$0.38$11.10$6.00($0.49)($1.52)
Shares outstanding (diluted)186.2183.2182.8182.6183.1152.9103.088.8
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy