Overview Financials News + Filings Key Docs Charts Ownership Insiders |
TOWN SPORTS INTERNATIONAL HOLDINGS INC (CLUBQ)
|
Add to portfolio |
|
|
Price: |
$0.00
| | Metrics |
OS: |
29.7
|
M
| |
|
|
Market cap: |
$14.9
|
k
| |
-16
|
% ROIC
|
Net debt:
|
$171
|
M
| |
|
|
EV:
|
$171
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
($41.1)
|
M
| |
|
|
EBIT
|
($78.4)
|
M
| |
|
|
EPS |
($5.60)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
Revenues | 466.8 | 443.1 | 403.0 | 396.9 | 424.3 | 453.8 | 470.2 | 479.0 |
Revenue growth | 5.3% | 9.9% | 1.5% | -6.5% | -6.5% | -3.5% | -1.8% | 2.6% |
Cost of goods sold | 400.0 | 366.0 | 326.1 | 334.1 | 372.6 | 369.7 | 354.6 | 360.6 |
Gross profit | 66.8 | 77.1 | 77.0 | 62.8 | 51.7 | 84.1 | 115.6 | 118.4 |
Gross margin | 14.3% | 17.4% | 19.1% | 15.8% | 12.2% | 18.5% | 24.6% | 24.7% |
General and administrative | 27.8 | 25.0 | 22.7 | 24.7 | 30.7 | 31.4 | 28.4 | 24.1 |
EBITA | 4.5 | 17.3 | 14.0 | -5.6 | -23.7 | 6.0 | 41.6 | 44.9 |
EBITA margin | 1.0% | 3.9% | 3.5% | -1.4% | -5.6% | 1.3% | 8.9% | 9.4% |
Amortization of intangibles | 3.5 | 2.3 | 0.6 | 0.0 | 0.2 | 0.5 | 0.3 | |
EBIT | 1.0 | 14.9 | 13.4 | -5.6 | -23.9 | 5.5 | 41.3 | 44.9 |
EBIT margin | 0.2% | 3.4% | 3.3% | -1.4% | -5.6% | 1.2% | 8.8% | 9.4% |
Pre-tax income | -19.1 | -0.5 | -5.3 | 17.8 | 6.8 | -16.4 | 19.7 | 18.3 |
Income taxes | 0.2 | -0.4 | -9.7 | 9.8 | -14.4 | 52.6 | 7.4 | 6.3 |
Tax rate | | 74.1% | 182.2% | 54.9% | | | 37.4% | 34.6% |
Net income | -18.6 | 0.1 | 4.4 | 8.0 | 21.2 | -69.0 | 12.3 | 12.0 |
Net margin | -4.0% | 0.0% | 1.1% | 2.0% | 5.0% | -15.2% | 2.6% | 2.5% |
|
Diluted EPS | ($0.70) | $0.00 | $0.17 | $0.31 | $0.84 | ($2.84) | $0.50 | $0.50 |
Shares outstanding (diluted) | 26.6 | 26.3 | 25.9 | 26.1 | 25.1 | 24.3 | 24.7 | 24.1 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|