Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Western Refining Logistics, LP (WNRL) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $23.85 Metrics
OS: 61.0 M 91 % ROE
Market cap: $1.46 B 24 % ROIC
Net debt: $303 M 2.4 x Debt/EBITDA
EV: $1.76 B

 
TTM Valuation
EBITDA $128 M 13.7 x EV/EBITDA
EBIT $88.3 M 19.9 x EV/EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
Revenues2,222.72,599.93,501.93,407.13,474.92.4
            Revenue growth-14.5%-25.8%2.8%-2.0%142373.1% 
Cost of goods sold1,916.12,308.13,244.93,279.73,379.143.8
Gross profit306.6291.7257.0127.495.8-41.4
            Gross margin13.8%11.2%7.3%3.7%2.8%-1696.6%
Selling, general and administrative23.425.123.817.716.853.8
EBITA70.256.737.1-41.8-50.1-95.1
            EBITA margin3.2%2.2%1.1%-1.2%-1.4%-3901.0%
Amortization of intangibles1.21.21.30.70.5 
EBIT69.055.535.8-42.5-50.7-95.1
            EBIT margin3.1%2.1%1.0%-1.2%-1.5%-3901.0%
Pre-tax income44.132.833.4-42.6-50.2-40.4
Income taxes-0.70.0-0.5-0.10.00.0
            Tax rate   0.2%0.0%0.0%
Net income66.762.653.08.550.20.0
            Net margin3.0%2.4%1.5%0.3%1.4%0.0%
 
Diluted EPS$1.26$1.33$1.16$0.19  
Shares outstanding (diluted)52.846.945.945.6  
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy