Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Rexford Industrial Realty, Inc. (REXR)
|
Add to portfolio |
|
|
|
| Price: |
$80.22
| | Metrics |
| OS: |
171.1
|
M
| |
|
|
| Market cap: |
$13.7
|
B
| |
|
|
|
Net debt:
|
$2.09
|
B
| |
|
|
|
EV:
|
$15.8
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 631.2 | 452.2 | 330.1 | 267.2 | 212.5 | 161.4 | 126.2 | 93.9 |
| Revenue growth | 39.6% | 37.0% | 23.5% | 25.8% | 31.7% | 27.9% | 34.4% | 41.0% |
| Cost of goods sold | 0.0 | 457.1 | 342.5 | 282.8 | 234.3 | 191.4 | 33.6 | 25.0 |
| Gross profit | 631.2 | -4.9 | -12.3 | -15.6 | -21.8 | -30.0 | 92.6 | 68.9 |
| Gross margin | 100.0% | -1.1% | -3.7% | -5.8% | -10.3% | -18.6% | 73.4% | 73.4% |
| General and administrative | 64.3 | 49.0 | 36.8 | 30.3 | 25.2 | 21.6 | 17.4 | 15.0 |
| EBIT | 226.6 | 175.9 | 111.6 | 90.9 | 72.8 | 62.4 | 40.7 | 10.2 |
| EBIT margin | 35.9% | 38.9% | 33.8% | 34.0% | 34.3% | 38.7% | 32.3% | 10.9% |
| Pre-tax income | 177.2 | 136.2 | 80.9 | 64.0 | 47.1 | 41.7 | 25.9 | 2.0 |
| Income taxes | 0.0 | 8.0 | 4.5 | 2.0 | 0.9 | 1.0 | 0.8 | 0.1 |
| Tax rate | 0.0% | 5.9% | 5.6% | 3.2% | 1.8% | 2.4% | 2.9% | 3.9% |
| Net income | 157.5 | 111.8 | 61.3 | 50.5 | 36.1 | 34.4 | 22.8 | 1.7 |
| Net margin | 24.9% | 24.7% | 18.6% | 18.9% | 17.0% | 21.3% | 18.1% | 1.8% |
| |
| Diluted EPS | $0.92 | $0.80 | $0.51 | $0.47 | $0.41 | $0.48 | $0.36 | $0.03 |
| Shares outstanding (diluted) | 171.0 | 140.1 | 121.2 | 106.8 | 87.3 | 71.6 | 63.0 | 54.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|