Financial Summary (All financials)
In millions, except per share items | Jul-29-23 | Jul-30-22 | Jul-31-21 | Aug-01-20 | Aug-03-19 | Jul-28-18 | Jul-29-17 | Jul-30-16 |
Revenues | 30,272.0 | 28,928.0 | 26,950.0 | 26,559.0 | 22,341.0 | 10,226.7 | 9,274.5 | 8,470.3 |
Revenue growth | 4.6% | 7.3% | 1.5% | 18.9% | 118.5% | 10.3% | 9.5% | 3.5% |
Cost of goods sold | 26,141.0 | 24,746.0 | 23,011.0 | 22,670.0 | 19,121.0 | 8,706.7 | 7,845.6 | 7,190.9 |
Gross profit | 4,131.0 | 4,182.0 | 3,939.0 | 3,889.0 | 3,220.0 | 1,520.0 | 1,428.9 | 1,279.4 |
Gross margin | 13.6% | 14.5% | 14.6% | 14.6% | 14.4% | 14.9% | 15.4% | 15.1% |
Selling, general and administrative | 8.0 | 21.0 | 56.0 | 530.0 | 440.0 | 21.0 | 1,196.0 | 1,055.2 |
EBITA | 200.0 | 516.0 | 428.0 | 428.0 | 314.0 | 260.5 | 241.2 | 238.6 |
EBITA margin | 0.7% | 1.8% | 1.6% | 1.6% | 1.4% | 2.5% | 2.6% | 2.8% |
Amortization of intangibles | 72.0 | 72.0 | 78.0 | 91.0 | 70.0 | 15.0 | 15.2 | 8.9 |
EBIT | 128.0 | 444.0 | 350.0 | 337.0 | 244.0 | 245.5 | 226.0 | 229.7 |
EBIT margin | 0.4% | 1.5% | 1.3% | 1.3% | 1.1% | 2.4% | 2.4% | 2.7% |
Pre-tax income | 7.0 | 310.0 | 183.0 | -342.0 | -341.0 | 210.0 | 214.4 | 208.2 |
Income taxes | -23.0 | 56.0 | 34.0 | -91.0 | -59.0 | 47.2 | 84.3 | 82.5 |
Tax rate | | 18.1% | 18.6% | 26.6% | 17.3% | 22.5% | 39.3% | 39.6% |
Earnings from continuing ops | 24.0 | 248.0 | 143.0 | -256.0 | -282.0 | 162.8 | 130.2 | 125.8 |
Earnings from discontinued ops | | | 6.0 | -18.0 | -3.0 | | | |
Net income | 24.0 | 248.0 | 149.0 | -274.0 | -285.0 | 162.8 | 130.2 | 125.8 |
Net margin | 0.1% | 0.9% | 0.6% | -1.0% | -1.3% | 1.6% | 1.4% | 1.5% |
|
Diluted EPS | $0.40 | $4.07 | $2.38 | ($4.76) | ($5.51) | $3.20 | $2.56 | $2.50 |
Shares outstanding (diluted) | 60.7 | 61.0 | 60.0 | 53.8 | 51.2 | 50.8 | 50.8 | 50.4 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|