Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders

 
 

Churchill Downs Inc (CHDN) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $236.64 Metrics
OS: 37.4 M
Market cap: $8.85 B
Net debt: $3.82 B 6.3 x Debt/EBITDA
EV: $12.7 B

 
TTM Valuation
EBITDA $608 M 20.8 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-05-18Dec-31-17Dec-31-16
Revenues1,809.81,597.21,054.01,329.71,009.01,009.0882.6822.4
            Revenue growth13.3%51.5%-20.7%31.8%14.3% 7.3%3.0%
Cost of goods sold42.17.91.00.00.0729.60.00.0
Gross profit1,767.71,589.31,053.01,329.71,009.0279.4882.6822.4
            Gross margin97.7%99.5%99.9%100.0%100.0%27.7%100.0%100.0%
Selling, general and administrative164.2138.5114.8122.090.690.683.579.4
EBITA795.9447.7110.3284.9224.4218.4199.7175.6
            EBITA margin44.0%28.0%10.5%21.4%22.2%21.6%22.6%21.4%
Amortization of intangibles4.74.84.915.06.0 6.89.4
EBIT791.2442.9105.4269.9218.4218.4192.9166.2
            EBIT margin43.7%27.7%10.0%20.3%21.6%21.6%21.9%20.2%
Pre-tax income608.8343.68.0196.4233.9233.9102.5147.4
Income taxes169.494.55.3-56.851.351.3-19.950.7
            Tax rate27.8%27.5%66.3% 21.9%21.9% 34.4%
Earnings from continuing ops439.4249.113.5139.9352.8182.6140.596.7
Earnings from discontinued ops  -95.4-2.40.0170.20.0 
Net income439.4249.1-81.9137.5352.8352.8140.5108.1
            Net margin24.3%15.6%-7.8%10.3%35.0%35.0%15.9%13.1%
 
Diluted EPS$11.41$6.35$0.34$3.45$8.48$4.39$2.93$1.91
Shares outstanding (diluted)38.539.240.140.641.641.648.050.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy