Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Tallgrass Energy Partners, LP (TEP)
|
Add to portfolio |
|
|
|
| Price: |
$43.31
| | Metrics |
| OS: |
74.0
|
M
| |
20
|
% ROE
|
| Market cap: |
$3.21
|
B
| |
8
|
% ROIC
|
|
Net debt:
|
$2.3
|
B
| |
3.5
|
x Debt/EBITDA
|
|
EV:
|
$5.5
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$659
|
M
| |
8.4
|
x EV/EBITDA
|
|
EBIT
|
$557
|
M
| |
9.9
|
x EV/EBIT
|
| EPS |
$4.25
| |
10.2
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-11 |
| Revenues | 655.9 | 611.7 | 542.7 | 371.6 | 290.5 | 307.0 |
| Revenue growth | 7.2% | 12.7% | 46.1% | 27.9% | | |
| Cost of goods sold | 199.5 | 174.4 | 172.9 | 231.2 | 181.6 | 33.3 |
| Gross profit | 456.4 | 437.3 | 369.7 | 140.3 | 109.0 | 273.7 |
| Gross margin | 69.6% | 71.5% | 68.1% | 37.8% | 37.5% | 89.2% |
| Selling, general and administrative | | | | | 35.1 | |
| General and administrative | 92.1 | 80.5 | 73.1 | 39.9 | 27.7 | 16.0 |
| EBITA | 515.6 | 316.3 | 213.5 | 60.3 | 37.0 | 75.5 |
| EBITA margin | 78.6% | 51.7% | 39.3% | 16.2% | 12.7% | 24.6% |
| Amortization of intangibles | 3.8 | 3.0 | 8.0 | 6.2 | 3.0 | |
| EBIT | 511.8 | 313.3 | 205.5 | 54.1 | 34.0 | 75.5 |
| EBIT margin | 78.0% | 51.2% | 37.9% | 14.6% | 11.7% | 24.6% |
| Pre-tax income | 440.5 | 274.9 | 197.2 | 59.3 | 7.6 | 77.8 |
| Income taxes | 6.5 | 4.4 | 24.3 | -11.4 | -2.1 | 0.0 |
| Tax rate | 1.5% | 1.6% | 12.3% | | | 0.0% |
| Net income | 286.2 | 161.1 | 114.1 | 61.8 | 7.0 | 0.0 |
| Net margin | 43.6% | 26.3% | 21.0% | 16.6% | 2.4% | 0.0% |
| |
| Diluted EPS | $3.90 | $2.23 | $1.91 | $1.36 | $0.17 | |
| Shares outstanding (diluted) | 73.5 | 72.1 | 59.6 | 45.4 | 41.5 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|