Overview Financials News + Filings Key Docs Charts Ownership Insiders |
BELO CORP (BLC)
|
Add to portfolio |
|
|
Price: |
$1.69
| | Metrics |
OS: |
104.1
|
M
| |
27
|
% ROE
|
Market cap: |
$176
|
M
| |
57
|
% ROIC
|
Net cash:
|
$52.9
|
M
| |
$0.51
|
per share
|
EV:
|
$123
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$237
|
M
| |
0.5
|
x EV/EBITDA
|
EBIT
|
$208
|
M
| |
0.6
|
x EV/EBIT
|
EPS |
$0.89
| |
1.9
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
Revenues | 714.7 | 650.1 | 687.4 | 590.3 | 733.5 | 777.0 | 770.5 | 1,525.8 |
Revenue growth | 9.9% | -5.4% | 16.5% | -19.5% | -5.6% | 0.8% | -49.5% | 0.4% |
Cost of goods sold | 422.1 | 419.8 | 409.2 | 391.2 | 486.4 | 511.5 | 492.0 | 544.8 |
Gross profit | 292.6 | 230.3 | 278.1 | 199.0 | 247.1 | 265.5 | 278.5 | 981.0 |
Gross margin | 40.9% | 35.4% | 40.5% | 33.7% | 33.7% | 34.2% | 36.1% | 64.3% |
Selling, general and administrative | 30.1 | 30.8 | 34.7 | 41.7 | 42.9 | 45.2 | 45.9 | 95.9 |
EBITA | 229.1 | 153.7 | 215.5 | 127.5 | 204.2 | 220.7 | 234.4 | 304.3 |
EBITA margin | 32.1% | 23.6% | 31.4% | 21.6% | 27.8% | 28.4% | 30.4% | 19.9% |
Amortization of intangibles | | | | | | 0.4 | 1.8 | 8.4 |
EBIT | 229.1 | 153.7 | 215.5 | 127.5 | 204.2 | 220.2 | 232.7 | 295.9 |
EBIT margin | 32.1% | 23.6% | 31.4% | 21.6% | 27.8% | 28.3% | 30.2% | 19.4% |
Pre-tax income | 156.7 | 87.9 | 139.0 | -166.1 | -521.2 | 117.6 | 145.7 | 207.0 |
Income taxes | 56.9 | 29.9 | 52.1 | -57.1 | -67.0 | 44.1 | 50.3 | 79.3 |
Tax rate | 36.3% | 34.0% | 37.5% | 34.4% | 12.9% | 37.5% | 34.5% | 38.3% |
Earnings from continuing ops | 99.1 | 57.2 | 85.6 | -109.1 | -454.2 | 73.5 | 95.4 | 127.7 |
Earnings from discontinued ops | | | | | -5.0 | -323.5 | 35.1 | |
Net income | 99.1 | 57.2 | 85.6 | -109.1 | -459.2 | -250.0 | 130.5 | 127.7 |
Net margin | 13.9% | 8.8% | 12.5% | -18.5% | -62.6% | -32.2% | 16.9% | 8.4% |
|
Diluted EPS | $0.95 | $0.55 | $0.83 | ($1.06) | ($4.45) | $0.72 | $0.92 | $1.12 |
Shares outstanding (diluted) | 104.0 | 104.0 | 103.4 | 102.5 | 102.0 | 102.0 | 103.9 | 113.6 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|