Overview Financials News + Filings Key Docs Charts Ownership Insiders |
First Northwest Bancorp (FNWB)
|
Add to portfolio |
|
|
Price: |
$16.92
| | Metrics |
OS: |
9.63
|
M
| |
|
|
Market cap: |
$163
|
M
| |
6
|
% ROIC
|
|
|
| |
|
|
|
|
| | | |
| | | | | |
TTM Valuation | | | |
|
|
| |
|
|
|
|
| |
|
|
EPS |
| |
|
|
BVPS
|
$16.57
| |
1.02
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Jun-30-17 | Jun-30-16 | Jun-30-15 |
Revenues | 78.7 | 72.6 | 54.8 | 44.2 | 41.5 | 36.6 | 33.3 | 27.6 |
Revenue growth | 8.4% | 32.6% | 23.9% | 6.4% | | 9.6% | 20.8% | 8.2% |
Cost of goods sold | 41.3 | 37.8 | 28.5 | 23.6 | 18.9 | 17.2 | 14.5 | 12.7 |
Gross profit | 37.3 | 34.8 | 26.3 | 20.6 | 22.6 | 19.3 | 18.8 | 14.9 |
Gross margin | 47.4% | 47.9% | 48.0% | 46.5% | 54.4% | 52.8% | 56.4% | 54.0% |
Selling, general and administrative | | | | | | | | |
Sales and marketing | 3.3 | 2.0 | 1.5 | 1.1 | 1.0 | 0.7 | 0.8 | 0.4 |
General and administrative | 11.7 | 9.5 | 7.1 | 4.5 | 4.1 | 4.1 | 1.8 | 1.1 |
EBITA | 22.4 | 23.3 | 17.7 | 15.0 | 13.1 | 10.7 | 10.1 | 7.8 |
EBITA margin | 28.5% | 32.1% | 32.3% | 33.8% | 31.4% | 29.2% | 30.2% | 28.3% |
Amortization of intangibles | 0.1 | 0.0 | | | | | | |
EBIT | 22.3 | 23.3 | 17.7 | 15.0 | 13.1 | 10.7 | 10.1 | 7.8 |
EBIT margin | 28.4% | 32.1% | 32.3% | 33.8% | 31.4% | 29.2% | 30.2% | 28.3% |
Pre-tax income | 16.3 | 18.2 | 13.3 | 11.1 | 8.7 | 6.8 | 5.4 | -5.4 |
Income taxes | 2.8 | 3.2 | 3.0 | 2.1 | 1.6 | 1.7 | 1.5 | -0.4 |
Tax rate | 17.4% | 17.6% | 22.2% | 18.7% | 18.1% | 24.5% | 26.7% | 6.5% |
Net income | 15.6 | 15.4 | 10.3 | 9.0 | 7.1 | 5.1 | 4.0 | -5.1 |
Net margin | 19.9% | 21.2% | 18.9% | 20.4% | 17.1% | 14.0% | 12.0% | -18.4% |
|
Diluted EPS | $1.71 | $1.67 | $1.10 | $0.91 | $0.68 | $0.46 | $0.33 | ($0.42) |
Shares outstanding (diluted) | 9.1 | 9.2 | 9.4 | 9.9 | 10.4 | 11.2 | 12.0 | 12.2 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|