Overview Financials News + Filings Key Docs Charts Ownership Insiders |
NAVIGATORS GROUP INC (NAVG)
|
Add to portfolio |
|
|
Price: |
$70.00
| | Metrics |
OS: |
30.0
|
M
| |
|
% ROE
|
Market cap: |
$2.1
|
B
| |
|
% ROIC
|
|
|
| |
|
|
|
|
| | | |
| | | | | |
TTM Valuation | | | |
|
|
| |
|
|
|
|
| |
|
|
EPS |
$0.06
| |
1242.1
|
x P/E
|
BVPS
|
$41.05
| |
1.71
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
Revenues | 1,443.2 | 1,314.5 | 1,197.5 | 1,059.0 | 1,023.5 | 917.6 | 877.9 | 766.4 |
Revenue growth | 9.8% | 9.8% | 13.1% | 3.5% | 11.5% | 4.5% | 14.6% | -1.4% |
Cost of goods sold | 906.0 | 826.0 | 672.2 | 588.5 | 550.0 | 548.5 | 627.1 | 595.6 |
Gross profit | 537.1 | 488.5 | 525.4 | 470.5 | 473.5 | 369.0 | 250.8 | 170.8 |
Gross margin | 37.2% | 37.2% | 43.9% | 44.4% | 46.3% | 40.2% | 28.6% | 22.3% |
Selling, general and administrative | | | | | | | | |
Sales and marketing | 220.1 | 184.7 | 165.0 | 130.0 | 125.5 | 113.5 | 121.5 | 110.4 |
EBITA | 66.0 | 91.6 | 134.3 | 141.3 | 143.1 | 120.7 | 99.9 | 40.9 |
EBITA margin | 4.6% | 7.0% | 11.2% | 13.3% | 14.0% | 13.2% | 11.4% | 5.3% |
Amortization of intangibles | 0.7 | | | | | | | |
EBIT | 65.4 | 91.6 | 134.3 | 141.3 | 143.1 | 120.7 | 99.9 | 40.9 |
EBIT margin | 4.5% | 7.0% | 11.2% | 13.3% | 14.0% | 13.2% | 11.4% | 5.3% |
Pre-tax income | 48.6 | 74.8 | 117.5 | 117.5 | 140.5 | 92.3 | 91.7 | 32.7 |
Income taxes | 14.3 | 34.3 | 34.8 | 36.4 | 45.2 | 28.8 | 28.0 | 7.1 |
Tax rate | 29.5% | 45.9% | 29.6% | 31.0% | 32.2% | 31.2% | 30.5% | 21.8% |
Net income | 34.2 | 40.5 | 82.7 | 81.1 | 95.3 | 63.5 | 63.8 | 25.6 |
Net margin | 2.4% | 3.1% | 6.9% | 7.7% | 9.3% | 6.9% | 7.3% | 3.3% |
|
Diluted EPS | $1.13 | $1.35 | $2.75 | $2.73 | $3.25 | $4.42 | $4.45 | $1.69 |
Shares outstanding (diluted) | 30.2 | 30.1 | 30.0 | 29.7 | 29.3 | 14.3 | 14.3 | 15.2 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|