Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
iSatori, Inc. (IFIT)
|
Add to portfolio |
|
|
|
| Price: |
$0.02
| | Metrics |
| OS: |
13.4
|
M
| |
-168
|
% ROE
|
| Market cap: |
$320.9
|
k
| |
|
% ROIC
|
|
Net debt:
|
$1.1
|
M
| |
|
|
|
EV:
|
$1.42
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($64.1)
|
M
| |
|
|
|
EBIT
|
($2.0)
|
M
| |
|
|
| EPS |
($0.17)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Jun-30-11 | Jun-30-10 | Jun-30-09 | Jun-30-08 |
| Revenues | 9.7 | 10.7 | 9.3 | 9.5 | 0.0 | 0.0 | 8.6 | 10.1 |
| Revenue growth | -9.5% | 14.1% | -1.2% | | | -100.0% | -15.0% | |
| Cost of goods sold | 4.7 | 4.7 | 3.5 | 3.3 | 0.0 | 0.0 | 5.6 | 6.7 |
| Gross profit | 4.9 | 6.0 | 5.9 | 6.2 | 0.0 | 0.0 | 3.0 | 3.4 |
| Gross margin | 51.0% | 56.1% | 62.8% | 65.6% | | | 34.6% | 33.6% |
| Selling, general and administrative | | | | | | | 3.0 | 3.4 |
| Sales and marketing | 2.4 | 3.0 | 2.6 | 3.1 | | | | |
| General and administrative | 1.1 | 1.6 | 1.4 | 0.5 | 0.8 | 0.8 | | |
| EBITA | -0.8 | -0.9 | 1.2 | 1.5 | -0.8 | -0.8 | 0.2 | 0.0 |
| EBITA margin | -8.5% | -8.1% | 13.2% | 15.9% | | | 2.5% | 0.0% |
| Amortization of intangibles | 0.0 | 0.0 | 0.0 | 0.0 | | | | |
| EBIT | -0.8 | -0.9 | 1.2 | 1.5 | -0.8 | -0.8 | 0.2 | 0.0 |
| EBIT margin | -8.7% | -8.2% | 12.8% | 15.9% | | | 2.5% | 0.0% |
| Pre-tax income | -0.9 | -1.0 | -0.1 | 0.8 | -0.8 | -0.9 | 5.6 | -2.1 |
| Income taxes | -0.3 | 0.0 | 0.0 | 0.0 | -4.4 | -1.0 | -5.5 | 2.8 |
| Tax rate | 31.3% | 0.3% | 1.0% | 0.0% | 540.1% | 108.5% | | |
| Earnings from continuing ops | -1.1 | -0.9 | -0.1 | 0.3 | -1.0 | -1.1 | -0.1 | -0.2 |
| Earnings from discontinued ops | | | | | 4.4 | 1.0 | 5.5 | -2.6 |
| Net income | -1.2 | -1.0 | -1.0 | 0.3 | 3.4 | -0.1 | 5.5 | -2.8 |
| Net margin | -12.1% | -9.0% | -11.0% | 3.2% | | | 63.3% | -27.5% |
| |
| Diluted EPS | ($0.08) | ($0.07) | ($0.01) | $0.04 | ($0.18) | ($0.19) | $0.00 | $0.00 |
| Shares outstanding (diluted) | 12.9 | 12.8 | 11.1 | 6.9 | 5.6 | 5.6 | 140.0 | 103.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|