Overview Financials News + Filings Key Docs Charts Ownership
|
|
Empire State Realty OP, L.P. (ESBA)
|
Add to portfolio |
|
|
|
| Price: |
$9.51
| | Metrics |
| OS: |
28.3
|
M
| |
|
|
| Market cap: |
$269
|
M
| |
|
|
|
Net debt:
|
$954
|
M
| |
2.9
|
x Debt/EBITDA
|
|
EV:
|
$1.22
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$332
|
M
| |
3.7
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 727.0 | 624.1 | 609.2 | 731.3 | 731.5 | 709.5 | 677.4 | 657.6 |
| Revenue growth | 16.5% | 2.4% | -16.7% | 0.0% | 3.1% | 4.7% | 3.0% | 3.5% |
| Cost of goods sold | 281.0 | 247.0 | 258.1 | 290.9 | 277.4 | 266.0 | 249.9 | 255.0 |
| Gross profit | 446.0 | 377.1 | 351.2 | 440.5 | 454.1 | 443.5 | 427.4 | 402.6 |
| Gross margin | 61.4% | 60.4% | 57.6% | 60.2% | 62.1% | 62.5% | 63.1% | 61.2% |
| Selling, general and administrative | 61.8 | 55.9 | 62.2 | 61.1 | 52.7 | 50.3 | 49.1 | 38.1 |
| Research and development | | | | | | 0.0 | 0.5 | 0.5 |
| EBIT | 127.0 | 86.9 | 64.9 | 154.7 | 190.9 | 192.9 | 184.0 | 151.6 |
| EBIT margin | 17.5% | 13.9% | 10.6% | 21.2% | 26.1% | 27.2% | 27.2% | 23.0% |
| Pre-tax income | 64.8 | -14.8 | -29.9 | 86.7 | 121.9 | 124.9 | 113.4 | 83.9 |
| Income taxes | 1.5 | -1.7 | -7.0 | 2.4 | 4.6 | 6.7 | 6.1 | 3.9 |
| Tax rate | 2.4% | 11.7% | 23.3% | 2.8% | 3.8% | 5.3% | 5.4% | 4.7% |
| Net income | 59.3 | -17.2 | -27.1 | 82.5 | 116.3 | 117.3 | 107.3 | 79.9 |
| Net margin | 8.2% | -2.8% | -4.4% | 11.3% | 15.9% | 16.5% | 15.8% | 12.2% |
| |
| Diluted EPS | $0.22 | ($0.06) | ($0.10) | $0.28 | $0.39 | $0.39 | $0.39 | $0.30 |
| Shares outstanding (diluted) | 269.9 | 277.4 | 283.8 | 297.8 | 297.3 | 298.0 | 277.6 | 265.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|