Overview Financials News + Filings Key Docs Charts Ownership |
MONITRONICS INTERNATIONAL INC (SCTY)
|
Add to portfolio |
|
|
Price: |
$2.60
| | Metrics |
OS: |
22.5
|
M
| |
-56
|
% ROE
|
Market cap: |
$58.5
|
M
| |
-5
|
% ROIC
|
Net debt:
|
$973
|
M
| |
|
|
EV:
|
$1.03
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
|
| |
|
|
EBIT
|
($7.4)
|
M
| |
|
|
EPS |
($3.97)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-20 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
Revenues | 503.6 | 540.4 | 553.5 | 570.4 | 563.4 | 539.4 | 451.0 | 347.0 |
Revenue growth | | -2.4% | -3.0% | 1.2% | 4.4% | 19.6% | 30.0% | 7.6% |
Cost of goods sold | 119.4 | 128.9 | 119.2 | 115.2 | 110.2 | 93.6 | 74.1 | 50.0 |
Gross profit | 384.2 | 411.4 | 434.3 | 455.1 | 453.1 | 445.8 | 376.9 | 297.0 |
Gross margin | 76.3% | 76.1% | 78.5% | 79.8% | 80.4% | 82.6% | 83.6% | 85.6% |
Selling, general and administrative | 149.3 | 118.9 | 155.9 | 114.2 | 106.3 | 87.9 | 77.2 | 60.1 |
EBITA | 199.6 | 281.0 | 269.1 | 314.4 | 322.4 | 347.8 | 292.4 | 229.6 |
EBITA margin | 39.6% | 52.0% | 48.6% | 55.1% | 57.2% | 64.5% | 64.8% | 66.2% |
Amortization of intangibles | 217.3 | 211.6 | 236.8 | 246.8 | 258.7 | 253.4 | 208.8 | 163.5 |
EBIT | -17.7 | 69.4 | 32.3 | 67.6 | 63.7 | 94.4 | 83.6 | 66.2 |
EBIT margin | -3.5% | 12.8% | 5.8% | 11.9% | 11.3% | 17.5% | 18.5% | 19.1% |
Pre-tax income | -179.9 | -690.3 | -113.2 | -69.2 | -66.2 | -26.1 | -13.6 | -14.2 |
Income taxes | 1.9 | -11.6 | -1.9 | 7.1 | 6.3 | 3.6 | 3.1 | 2.6 |
Tax rate | | 1.7% | 1.7% | | | | | |
Net income | -181.8 | -678.8 | -111.3 | -76.3 | -72.4 | -29.7 | -16.7 | -16.8 |
Net margin | -36.1% | -125.6% | -20.1% | -13.4% | -12.9% | -5.5% | -3.7% | -4.8% |
|
Diluted EPS | ($8.08) | ($55.05) | ($9.13) | ($6.22) | ($5.60) | ($2.18) | | |
Shares outstanding (diluted) | 22.5 | 12.3 | 12.2 | 12.3 | 12.9 | 13.6 | | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|