Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
EQM Midstream Partners, LP (EQM)
|
Add to portfolio |
|
|
|
| Price: |
$20.86
| | Metrics |
| OS: |
200.5
|
M
| |
1
|
% ROE
|
| Market cap: |
$4.18
|
B
| |
8
|
% ROIC
|
|
Net debt:
|
$4.1
|
B
| |
2.6
|
x Debt/EBITDA
|
|
EV:
|
$8.28
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$1.6
|
B
| |
5.2
|
x EV/EBITDA
|
|
EBIT
|
$1.3
|
B
| |
6.4
|
x EV/EBIT
|
| EPS |
$0.22
| |
96.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| Revenues | 1,630.2 | 1,495.1 | 895.6 | 732.3 | 632.9 | 489.2 | 354.0 | 200.0 |
| Revenue growth | 9.0% | 66.9% | 22.3% | 15.7% | 29.4% | 38.2% | 77.0% | 82.5% |
| Cost of goods sold | -1.4 | 7.8 | 90.4 | 69.3 | 70.1 | 56.4 | 42.7 | 34.3 |
| Gross profit | 1,631.6 | 1,487.3 | 805.2 | 663.0 | 562.8 | 432.8 | 311.3 | 165.8 |
| Gross margin | 100.1% | 99.5% | 89.9% | 90.5% | 88.9% | 88.5% | 87.9% | 82.9% |
| Selling, general and administrative | 110.6 | 121.8 | 77.3 | 72.5 | 61.9 | 51.1 | 35.6 | 21.2 |
| EBITA | 1,294.4 | 1,099.7 | 648.4 | 537.8 | 451.0 | 332.6 | 244.8 | 125.0 |
| EBITA margin | 79.4% | 73.6% | 72.4% | 73.4% | 71.3% | 68.0% | 69.2% | 62.5% |
| Amortization of intangibles | 53.3 | 41.5 | 5.5 | | | | | |
| EBIT | 1,241.1 | 1,058.1 | 642.9 | 537.8 | 451.0 | 332.6 | 244.8 | 125.0 |
| EBIT margin | 76.1% | 70.8% | 71.8% | 73.4% | 71.3% | 68.0% | 69.2% | 62.5% |
| Pre-tax income | 162.1 | 671.3 | 610.4 | 548.1 | 438.4 | 325.0 | 244.4 | 130.3 |
| Income taxes | -21.3 | 3.3 | 0.7 | 10.1 | -16.7 | 40.2 | 54.6 | 36.1 |
| Tax rate | | 0.5% | 0.1% | 1.9% | | 12.4% | 22.3% | 27.7% |
| Net income | 109.4 | 241.7 | 418.3 | 413.4 | 327.9 | 196.9 | 100.7 | 35.8 |
| Net margin | 6.7% | 16.2% | 46.7% | 56.4% | 51.8% | 40.3% | 28.4% | 17.9% |
| |
| Diluted EPS | $0.56 | $2.43 | $5.19 | $5.21 | $4.70 | $3.52 | $2.46 | $1.03 |
| Shares outstanding (diluted) | 196.1 | 99.3 | 80.6 | 79.4 | 69.8 | 55.9 | 40.8 | 34.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|