Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Pro Farm Group, Inc. (MBII)
|
Add to portfolio |
|
|
|
| Price: |
$1.80
| | Metrics |
| OS: |
182.3
|
M
| |
-91
|
% ROE
|
| Market cap: |
$328
|
M
| |
-76
|
% ROIC
|
|
Net debt:
|
$22.5
|
M
| |
|
|
|
EV:
|
$351
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($16.2)
|
M
| |
|
|
|
EBIT
|
($18.9)
|
M
| |
|
|
| EPS |
($0.12)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 44.3 | 38.4 | 29.4 | 21.2 | 18.2 | 14.0 | 9.8 | 9.1 |
| Revenue growth | 15.5% | 30.6% | 38.4% | 16.8% | 29.4% | 43.3% | 7.3% | 8.2% |
| Cost of goods sold | 17.1 | 15.5 | 13.3 | 10.9 | 10.5 | 9.5 | 9.3 | 9.4 |
| Gross profit | 27.2 | 22.9 | 16.1 | 10.3 | 7.6 | 4.5 | 0.5 | -0.3 |
| Gross margin | 61.5% | 59.6% | 54.9% | 48.6% | 42.0% | 32.2% | 5.6% | -3.3% |
| Selling, general and administrative | 30.6 | 28.7 | 30.1 | 19.2 | 19.8 | 18.5 | 26.5 | 29.0 |
| EBITA | -12.4 | -15.3 | -27.5 | -19.5 | -23.0 | -23.7 | -39.5 | -48.5 |
| EBITA margin | -28.0% | -39.8% | -93.8% | -91.9% | -126.6% | -168.5% | -402.6% | -531.2% |
| Amortization of intangibles | 2.3 | 2.3 | 0.8 | | | | | |
| EBIT | -14.8 | -17.6 | -28.3 | -19.5 | -23.0 | -23.7 | -39.5 | -48.5 |
| EBIT margin | -33.3% | -46.0% | -96.4% | -91.9% | -126.6% | -168.5% | -402.6% | -531.2% |
| Pre-tax income | -16.5 | -20.1 | -37.2 | -20.2 | -30.9 | -31.1 | -43.7 | -51.7 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -16.6 | -20.2 | -37.2 | -20.2 | -30.9 | -31.1 | -43.7 | -51.7 |
| Net margin | -37.4% | -52.6% | -126.6% | -95.3% | -170.2% | -221.3% | -446.2% | -565.4% |
| |
| Diluted EPS | ($0.09) | ($0.14) | ($0.32) | ($0.20) | ($1.06) | ($1.26) | ($1.79) | ($2.32) |
| Shares outstanding (diluted) | 174.8 | 148.9 | 118.0 | 101.2 | 29.2 | 24.6 | 24.5 | 22.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|