Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

EVERSPIN TECHNOLOGIES INC (MRAM) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $5.29 Metrics
OS: 20.8 M
Market cap: $110 M
Net cash: $30.8 M $1.48 per share
EV: $79.1 M

 
TTM Valuation
EBITDA $7.2 M 11.0 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues60.055.142.037.549.435.927.126.5
            Revenue growth8.8%31.2%12.1%-24.1%37.5%32.6%2.1%6.6%
Cost of goods sold26.022.123.919.224.114.512.412.6
Gross profit33.933.118.118.325.321.514.714.0
            Gross margin56.6%60.0%43.0%48.9%51.3%59.8%54.3%52.7%
Sales and marketing4.94.54.05.46.54.73.73.8
Research and development11.112.610.914.223.625.419.221.1
General and administrative11.710.910.812.412.611.57.36.6
EBITA6.25.0-7.6-13.6-17.3-20.2-15.4-17.4
            EBITA margin10.4%9.1%-18.0%-36.3%-35.1%-56.2%-56.8%-65.5%
Amortization of intangibles      0.10.2
EBIT6.25.0-7.6-13.6-17.3-20.2-15.5-17.5
            EBIT margin10.4%9.1%-18.0%-36.3%-35.1%-56.2%-57.3%-66.1%
Pre-tax income6.14.3-8.3-14.7-17.8-21.1-16.7-18.2
Income taxes0.00.00.30.00.00.00.00.0
            Tax rate0.2%0.1% 0.0%0.0%0.0%0.0%0.0%
Net income6.14.3-8.5-14.7-17.8-21.1-16.7-18.2
            Net margin10.2%7.9%-20.3%-39.1%-35.9%-58.7%-61.7%-68.5%
 
Diluted EPS$0.30$0.22($0.45)($0.85)($1.08)($1.67)($3.27)($6.03)
Shares outstanding (diluted)20.820.018.817.316.412.65.13.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy