Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
|
LUXFER HOLDINGS PLC (LXFR)
|
Add to portfolio |
|
|
|
| Price: |
$20.16
| | Metrics |
| OS: |
27.4
|
M
| |
10
|
% ROE
|
| Market cap: |
$553
|
M
| |
19
|
% ROIC
|
|
Net debt:
|
$70.2
|
M
| |
1.1
|
x Debt/EBITDA
|
|
EV:
|
$623
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$63.7
|
M
| |
9.8
|
x EV/EBITDA
|
|
EBIT
|
$48.4
|
M
| |
12.9
|
x EV/EBIT
|
| EPS |
$0.96
| |
20.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 374.1 | 324.8 | 373.4 | 401.9 | 441.3 | -225.6 | 0.0 | 489.5 |
| Revenue growth | 15.2% | -13.0% | -7.1% | -8.9% | -295.6% | | -100.0% | 1.7% |
| Cost of goods sold | 278.1 | 243.9 | 269.7 | 284.0 | 332.7 | -320.2 | 0.0 | 376.6 |
| Gross profit | 96.0 | 80.9 | 103.7 | 117.9 | 108.6 | 94.6 | 0.0 | 112.9 |
| Gross margin | 25.7% | 24.9% | 27.8% | 29.3% | 24.6% | -41.9% | | 23.1% |
| Selling, general and administrative | 47.3 | 39.8 | 49.7 | 54.6 | 68.1 | 56.2 | -17.8 | |
| Research and development | 3.9 | 3.3 | 5.7 | 6.3 | 7.8 | 7.6 | | |
| General and administrative | | | | | | | | 59.7 |
| EBITA | 49.5 | 46.9 | 46.6 | 44.1 | 35.4 | 34.9 | -17.8 | 44.8 |
| EBITA margin | 13.2% | 14.4% | 12.5% | 11.0% | 8.0% | -15.5% | | 9.2% |
| Amortization of intangibles | 0.9 | 0.7 | 1.2 | 1.2 | 1.3 | 1.1 | | |
| EBIT | 48.6 | 46.2 | 45.4 | 42.9 | 34.1 | 33.8 | -17.8 | 44.8 |
| EBIT margin | 13.0% | 14.2% | 12.2% | 10.7% | 7.7% | -15.0% | | 9.2% |
| Pre-tax income | 35.4 | 27.8 | 15.6 | 33.8 | 19.8 | 24.1 | 0.0 | 0.0 |
| Income taxes | 5.4 | 6.9 | 7.6 | 6.5 | 3.3 | 6.8 | 0.0 | -7.1 |
| Tax rate | 15.3% | 24.8% | 48.7% | 19.2% | 16.7% | 28.2% | | |
| Earnings from continuing ops | 30.0 | 20.8 | 8.7 | 27.7 | 16.6 | 17.8 | | |
| Earnings from discontinued ops | -6.7 | -0.8 | -5.6 | | | | | |
| Net income | 29.9 | 20.0 | 3.1 | 25.0 | 16.6 | 17.8 | 0.0 | 0.0 |
| Net margin | 8.0% | 6.2% | 0.8% | 6.2% | 3.8% | -7.9% | | 0.0% |
| |
| Diluted EPS | $1.07 | $0.74 | $0.31 | $1.00 | $0.62 | $0.67 | | |
| Shares outstanding (diluted) | 28.0 | 28.0 | 27.9 | 27.7 | 26.7 | 26.7 | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|