Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Annie's, Inc. (BNNY)
|
Add to portfolio |
|
|
Price: |
$45.97
| | Metrics |
OS: |
17.1
|
M
| |
14
|
% ROE
|
Market cap: |
$786
|
M
| |
23
|
% ROIC
|
Net cash:
|
$1.64
|
M
| |
$0.10
|
per share
|
EV:
|
$784
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$22.4
|
M
| |
34.9
|
x EV/EBITDA
|
EBIT
|
$20.7
|
M
| |
37.8
|
x EV/EBIT
|
EPS |
$0.69
| |
66.6
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Mar-31-14 | Mar-31-13 | Mar-31-12 | Mar-31-11 | Mar-31-10 | Mar-31-09 |
Revenues | 204.1 | 169.5 | 141.5 | 117.6 | 96.0 | 93.6 |
Revenue growth | 20.4% | 19.8% | 20.3% | 22.5% | 2.5% | |
Cost of goods sold | 128.5 | 104.6 | 85.9 | 71.8 | 63.1 | 64.9 |
Gross profit | 75.6 | 64.9 | 55.6 | 45.8 | 32.9 | 28.8 |
Gross margin | 37.1% | 38.3% | 39.3% | 39.0% | 34.3% | 30.7% |
Selling, general and administrative | 49.5 | 45.5 | 37.8 | 30.7 | 25.3 | 25.7 |
EBITA | 26.2 | 19.5 | 17.8 | 15.1 | 7.6 | 3.1 |
EBITA margin | 12.8% | 11.5% | 12.6% | 12.9% | 7.9% | 3.3% |
Amortization of intangibles | 0.1 | 0.1 | 0.0 | 0.0 | | |
EBIT | 26.1 | 19.4 | 17.8 | 15.1 | 7.6 | 3.1 |
EBIT margin | 12.8% | 11.5% | 12.6% | 12.9% | 7.9% | 3.3% |
Pre-tax income | 25.8 | 19.4 | 16.6 | 14.4 | 6.4 | 1.5 |
Income taxes | 10.5 | 8.1 | 6.5 | -5.7 | 0.4 | 0.1 |
Tax rate | 40.8% | 41.9% | 39.5% | | 6.2% | 3.7% |
Earnings from continuing ops | 15.3 | 11.3 | 0.3 | 0.6 | 0.0 | 2.8 |
Earnings from discontinued ops | | | | | | -2.8 |
Net income | 15.3 | 11.3 | 0.3 | 0.6 | 0.0 | 0.0 |
Net margin | 7.5% | 6.6% | 0.2% | 0.5% | 0.0% | 0.0% |
|
Diluted EPS | $0.88 | $0.64 | $0.27 | $0.50 | $0.20 | $6.78 |
Shares outstanding (diluted) | 17.4 | 17.7 | 1.1 | 1.2 | 0.0 | 0.4 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|