Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Manning & Napier, Inc. (MN)
|
Add to portfolio |
|
|
Price: |
$7.13
| | Metrics |
OS: |
19.1
|
M
| |
19
|
% ROE
|
Market cap: |
$136
|
M
| |
38
|
% ROIC
|
Net cash:
|
$96.4
|
M
| |
$5.04
|
per share
|
EV:
|
$40
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$31.5
|
M
| |
1.3
|
x EV/EBITDA
|
EBIT
|
$26.7
|
M
| |
1.5
|
x EV/EBIT
|
EPS |
$0.81
| |
8.8
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
Revenues | 145.6 | 127.0 | 136.0 | 161.3 | 3.6 | 372.8 | 483.7 | 615.8 |
Revenue growth | 14.6% | -6.6% | -15.7% | 4380.2% | -99.0% | -22.9% | -21.4% | 7.5% |
Cost of goods sold | 113.1 | 113.2 | 133.3 | 137.9 | 149.8 | 125.3 | 140.3 | 193.8 |
Gross profit | 32.5 | 13.8 | 2.7 | 23.4 | -146.2 | 247.5 | 343.5 | 422.0 |
Gross margin | 22.3% | 10.9% | 2.0% | 14.5% | -4058.8% | 66.4% | 71.0% | 68.5% |
Selling, general and administrative | 0.0 | 0.0 | 0.0 | 0.0 | 149.8 | 159.7 | 189.5 | 287.5 |
EBITA | 32.5 | 13.8 | 2.7 | 23.4 | 51.8 | 89.8 | 128.8 | 134.6 |
EBITA margin | 22.3% | 10.9% | 2.0% | 14.5% | 1437.6% | 24.1% | 26.6% | 21.9% |
Amortization of intangibles | | | | | | 0.6 | 0.2 | 0.1 |
EBIT | 32.5 | 13.8 | 2.7 | 23.4 | 51.8 | 89.2 | 128.6 | 134.5 |
EBIT margin | 22.3% | 10.9% | 2.0% | 14.5% | 1437.6% | 23.9% | 26.6% | 21.8% |
Pre-tax income | 33.1 | 13.8 | 10.3 | 25.6 | 67.9 | 90.8 | 121.6 | 136.4 |
Income taxes | 6.0 | -0.1 | 0.4 | 2.6 | 19.4 | 8.4 | 4.6 | 12.7 |
Tax rate | 18.2% | | 4.3% | 10.3% | 28.5% | 9.2% | 3.8% | 9.3% |
Net income | 25.1 | 10.0 | 1.4 | 3.2 | 3.6 | 9.3 | 13.2 | 9.3 |
Net margin | 17.2% | 7.9% | 1.1% | 2.0% | 99.6% | 2.5% | 2.7% | 1.5% |
|
Diluted EPS | $1.19 | $0.24 | $0.02 | $0.22 | $0.25 | $0.65 | $0.95 | $0.67 |
Shares outstanding (diluted) | 21.1 | 41.6 | 78.0 | 14.6 | 14.2 | 14.2 | 14.0 | 13.9 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|