Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Manning & Napier, Inc. (MN) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $7.13 Metrics
OS: 19.1 M 19 % ROE
Market cap: $136 M 38 % ROIC
Net cash: $96.4 M $5.04 per share
EV: $40 M

 
TTM Valuation
EBITDA $31.5 M 1.3 x EV/EBITDA
EBIT $26.7 M 1.5 x EV/EBIT
EPS $0.81 8.8 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues145.6127.0136.0161.33.6372.8483.7615.8
            Revenue growth14.6%-6.6%-15.7%4380.2%-99.0%-22.9%-21.4%7.5%
Cost of goods sold113.1113.2133.3137.9149.8125.3140.3193.8
Gross profit32.513.82.723.4-146.2247.5343.5422.0
            Gross margin22.3%10.9%2.0%14.5%-4058.8%66.4%71.0%68.5%
Selling, general and administrative0.00.00.00.0149.8159.7189.5287.5
EBITA32.513.82.723.451.889.8128.8134.6
            EBITA margin22.3%10.9%2.0%14.5%1437.6%24.1%26.6%21.9%
Amortization of intangibles     0.60.20.1
EBIT32.513.82.723.451.889.2128.6134.5
            EBIT margin22.3%10.9%2.0%14.5%1437.6%23.9%26.6%21.8%
Pre-tax income33.113.810.325.667.990.8121.6136.4
Income taxes6.0-0.10.42.619.48.44.612.7
            Tax rate18.2% 4.3%10.3%28.5%9.2%3.8%9.3%
Net income25.110.01.43.23.69.313.29.3
            Net margin17.2%7.9%1.1%2.0%99.6%2.5%2.7%1.5%
 
Diluted EPS$1.19$0.24$0.02$0.22$0.25$0.65$0.95$0.67
Shares outstanding (diluted)21.141.678.014.614.214.214.013.9
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy