Financial Summary (All financials)
In millions, except per share items | Jan-28-23 | Jan-29-22 | Jan-30-21 | Feb-01-20 | Feb-02-19 | Feb-03-18 | Jan-28-17 | Jan-30-16 |
Revenues | 19,315.2 | 16,667.3 | 15,430.0 | 13,190.7 | 13,007.3 | 12,754.6 | 12,350.5 | 12,467.6 |
Revenue growth | 15.9% | 8.0% | 17.0% | 1.4% | 2.0% | 3.3% | -0.9% | |
Cost of goods sold | 15,883.7 | 13,588.6 | 12,451.1 | 10,763.9 | 10,646.5 | 10,513.5 | 10,223.0 | 10,476.5 |
Gross profit | 3,431.5 | 3,078.7 | 2,979.0 | 2,426.8 | 2,360.9 | 2,241.1 | 2,127.5 | 1,991.0 |
Gross margin | 17.8% | 18.5% | 19.3% | 18.4% | 18.2% | 17.6% | 17.2% | 16.0% |
Selling, general and administrative | 2,668.6 | 2,446.5 | 2,326.8 | 2,059.4 | 2,051.3 | 2,017.8 | 1,908.8 | 1,797.8 |
EBITA | 738.0 | 617.3 | 642.4 | 352.2 | 303.5 | 246.3 | 244.8 | 186.8 |
EBITA margin | 3.8% | 3.7% | 4.2% | 2.7% | 2.3% | 1.9% | 2.0% | 1.5% |
Amortization of intangibles | | | | | | 26.0 | 28.8 | |
EBIT | 738.0 | 617.3 | 642.4 | 352.2 | 303.5 | 220.3 | 216.0 | 186.8 |
EBIT margin | 3.8% | 3.7% | 4.2% | 2.7% | 2.3% | 1.7% | 1.7% | 1.5% |
Pre-tax income | 690.5 | 557.9 | 558.0 | 244.0 | 138.9 | 23.5 | 72.7 | 36.7 |
Income taxes | 176.3 | 131.1 | 136.8 | 56.2 | 11.8 | -28.4 | 28.0 | 12.0 |
Tax rate | 25.5% | 23.5% | 24.5% | 23.0% | 8.5% | | 38.5% | 32.8% |
Earnings from continuing ops | 514.3 | 426.8 | 421.2 | 187.8 | 127.1 | 52.0 | 44.7 | 24.7 |
Earnings from discontinued ops | | | | | | -1.7 | -0.5 | -0.6 |
Net income | 513.2 | 426.7 | 421.0 | 187.2 | 127.3 | 50.3 | 44.2 | 24.1 |
Net margin | 2.7% | 2.6% | 2.7% | 1.4% | 1.0% | 0.4% | 0.4% | 0.2% |
|
Diluted EPS | $3.77 | $3.09 | $3.03 | $1.35 | $1.05 | $0.56 | $0.49 | $0.27 |
Shares outstanding (diluted) | 136.5 | 138.0 | 138.9 | 139.1 | 121.1 | 92.3 | 90.7 | 90.2 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|