Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Express Scripts Holding Co. (ESRX) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $92.33 Metrics
OS: 563.9 M 24 % ROE
Market cap: $52.1 B
Net debt: $11.3 B 1.5 x Debt/EBITDA
EV: $63.4 B

 
TTM Valuation
EBITDA $7.3 B 8.7 x EV/EBITDA
EBIT $5.3 B 11.9 x EV/EBIT
EPS $8.53 10.8 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10
Revenues100,064.6100,287.5101,751.8100,887.1104,098.893,714.346,128.344,973.2
            Revenue growth-0.2%-1.4%0.9%-3.1%11.1%103.2%2.6% 
Cost of goods sold91,302.591,667.093,349.992,962.095,966.486,402.442,918.442,015.0
Gross profit8,762.18,620.58,401.97,925.18,132.47,311.93,209.92,958.2
            Gross margin8.8%8.6%8.3%7.9%7.8%7.8%7.0%6.6%
Selling, general and administrative3,268.13,532.74,062.64,322.74,580.74,518.0895.5887.3
EBITA6,956.06,920.66,070.25,355.95,569.94,440.82,550.42,230.7
            EBITA margin7.0%6.9%6.0%5.3%5.4%4.7%5.5%5.0%
Amortization of intangibles1,462.01,832.81,730.91,753.52,018.21,632.0236.0159.8
EBIT5,494.05,087.84,339.33,602.43,551.72,808.82,314.42,070.9
            EBIT margin5.5%5.1%4.3%3.6%3.4%3.0%5.0%4.6%
Pre-tax income4,929.04,427.13,863.83,066.23,030.32,200.42,027.11,908.7
Income taxes397.3999.51,364.31,031.21,104.0838.0748.6704.1
            Tax rate8.1%22.6%35.3%33.6%36.4%38.1%36.9%36.9%
Earnings from continuing ops4,517.43,404.42,476.42,007.63,824.52,707.61,275.82,409.2
Earnings from discontinued ops    -53.6-32.3 -23.4
Net income4,517.43,404.42,476.42,007.63,770.92,675.31,275.82,385.8
            Net margin4.5%3.4%2.4%2.0%3.6%2.9%2.8%5.3%
 
Diluted EPS$7.74$5.39$3.56$2.64$4.65$3.62$2.53$4.43
Shares outstanding (diluted)583.4631.4695.3759.1821.6747.3505.0544.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy