Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
SI-BONE, Inc. (SIBN)
|
Add to portfolio |
|
|
|
| Price: |
$23.03
| | Metrics |
| OS: |
40.2
|
M
| |
|
|
| Market cap: |
$926
|
M
| |
|
|
|
Net cash:
|
$74.8
|
M
| |
$1.86
|
per share
|
|
EV:
|
$851
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($56.2)
|
M
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 |
| Revenues | 106.4 | 90.2 | 73.4 | 67.3 | 55.4 | 48.0 | 42.1 |
| Revenue growth | 18.0% | 22.8% | 9.0% | 21.5% | 15.4% | 14.0% | |
| Cost of goods sold | 15.7 | 10.4 | 8.9 | 6.8 | 4.8 | 5.1 | 5.2 |
| Gross profit | 90.7 | 79.7 | 64.5 | 60.5 | 50.5 | 42.9 | 36.9 |
| Gross margin | 85.2% | 88.4% | 87.9% | 89.9% | 91.3% | 89.3% | 87.7% |
| Sales and marketing | 107.7 | 93.9 | 73.8 | 68.3 | 44.5 | 41.6 | 35.2 |
| Research and development | 13.6 | 12.4 | 9.5 | 7.3 | 5.4 | 5.5 | 6.4 |
| General and administrative | 29.0 | 25.1 | 19.8 | 21.0 | 12.6 | 13.1 | 12.9 |
| EBIT | -59.6 | -51.7 | -38.6 | -36.0 | -12.0 | -17.4 | -17.6 |
| EBIT margin | -56.0% | -57.3% | -52.6% | -53.5% | -21.6% | -36.2% | -41.7% |
| Pre-tax income | -61.3 | -56.6 | -43.7 | -38.4 | -17.5 | -23.0 | -20.6 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -61.3 | -56.6 | -43.7 | -38.4 | -17.5 | -23.0 | -20.6 |
| Net margin | -57.6% | -62.8% | -59.5% | -57.1% | -31.5% | -48.0% | -48.9% |
| |
| Diluted EPS | ($1.79) | ($1.71) | ($1.50) | ($1.55) | ($2.20) | ($6.65) | ($0.35) |
| Shares outstanding (diluted) | 34.2 | 33.1 | 29.1 | 24.7 | 8.0 | 3.5 | 59.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|