Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Dave & Buster's Entertainment, Inc. (PLAY) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $39.20 Metrics
OS: 42.9 M
Market cap: $1.68 B
Net debt: $1.14 B 2.9 x Debt/EBITDA
EV: $2.82 B

 
TTM Valuation
EBITDA $386 M 7.3 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsJan-30-22Jan-31-21Feb-02-20Feb-03-19Feb-04-18Jan-29-17Jan-31-16Feb-01-15
Revenues1,304.1436.51,354.71,265.31,139.81,005.2406.1746.8
            Revenue growth198.7%-67.8%7.1%11.0%13.4%147.5%-45.6%17.5%
Cost of goods sold689.9416.9752.4681.1591.3516.1362.9547.9
Gross profit614.119.6602.3584.2548.5489.043.2198.8
            Gross margin47.1%4.5%44.5%46.2%48.1%48.6%10.6%26.6%
Selling, general and administrative      11.6 
General and administrative75.547.269.561.559.654.5 44.6
EBITA187.2-252.6148.1161.0166.4151.992.775.3
            EBITA margin14.4%-57.9%10.9%12.7%14.6%15.1%22.8%10.1%
Amortization of intangibles    0.61.41.41.4
EBIT187.2-252.6148.1161.0165.8150.591.373.9
            EBIT margin14.4%-57.9%10.9%12.7%14.5%15.0%22.5%9.9%
Pre-tax income127.7-290.4127.1147.9156.4143.591.811.5
Income taxes19.0-83.426.930.735.452.732.13.9
            Tax rate14.9%28.7%21.1%20.7%22.7%36.7%35.0%33.6%
Net income108.6-207.0100.3117.2120.990.80.07.6
            Net margin8.3%-47.4%7.4%9.3%10.6%9.0%0.0%1.0%
 
Diluted EPS$2.21($4.75)$2.94$2.93$2.84$2.10$0.00$0.21
Shares outstanding (diluted)49.343.534.140.042.643.342.837.1
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy