Overview Financials News + Filings Key Docs Charts Ownership Insiders |
CSI Compressco LP (CCLP)
|
Add to portfolio |
|
|
Price: |
$1.85
| | Metrics |
OS: |
142.0
|
M
| |
|
|
Market cap: |
$263
|
M
| |
15
|
% ROIC
|
Net debt:
|
$623
|
M
| |
|
|
EV:
|
$886
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
|
| |
|
|
EBIT
|
$61.0
|
M
| |
14.5
|
x EV/EBIT
|
EPS |
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
Revenues | 353.4 | 304.2 | 301.6 | 340.1 | 314.0 | 295.6 | 224.7 | 457.6 |
Revenue growth | 16.2% | 0.9% | -11.3% | 8.3% | 6.2% | 31.5% | -50.9% | 61.9% |
Cost of goods sold | 197.6 | 168.7 | 174.2 | 195.2 | 195.5 | 193.5 | 191.3 | 290.7 |
Gross profit | 155.8 | 135.5 | 127.4 | 144.9 | 118.5 | 102.1 | 33.5 | 167.0 |
Gross margin | 44.1% | 44.5% | 42.2% | 42.6% | 37.7% | 34.5% | 14.9% | 36.5% |
Selling, general and administrative | 42.6 | 43.3 | 34.3 | 36.6 | 34.3 | 33.4 | 36.2 | 43.5 |
EBITA | 37.9 | 16.9 | 16.6 | 34.7 | 18.6 | 8.4 | 10.1 | 48.5 |
EBITA margin | 10.7% | 5.5% | 5.5% | 10.2% | 5.9% | 2.9% | 4.5% | 10.6% |
Amortization of intangibles | 2.9 | 2.9 | 3.0 | 3.0 | 3.0 | 3.2 | 3.4 | 6.8 |
EBIT | 35.0 | 14.0 | 13.6 | 31.7 | 15.6 | 5.2 | 6.7 | 41.7 |
EBIT margin | 9.9% | 4.6% | 4.5% | 9.3% | 5.0% | 1.8% | 3.0% | 9.1% |
Pre-tax income | -17.5 | -44.7 | -59.8 | -24.3 | -39.8 | -37.7 | -136.3 | -146.7 |
Income taxes | 4.8 | 5.0 | 3.1 | 2.9 | 2.4 | 2.8 | 1.9 | -0.1 |
Tax rate | | | | | | | | 0.1% |
Earnings from continuing ops | -22.2 | -49.1 | -61.9 | -27.0 | -41.5 | -39.7 | -135.4 | -144.7 |
Earnings from discontinued ops | 0.2 | -0.6 | -10.9 | 6.3 | 5.1 | | | |
Net income | -22.0 | -49.7 | -72.8 | -20.7 | -36.4 | -39.7 | -135.4 | -144.7 |
Net margin | -6.2% | -16.3% | -24.1% | -6.1% | -11.6% | -13.4% | -60.2% | -31.6% |
|
Diluted EPS | ($0.16) | ($0.80) | ($1.31) | ($0.57) | ($1.00) | ($1.13) | ($4.07) | ($4.36) |
Shares outstanding (diluted) | 141.1 | 61.1 | 47.3 | 47.0 | 41.6 | 35.0 | 33.3 | 33.2 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|