Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
MAKEMUSIC, INC. (MMUS)
|
Add to portfolio |
|
|
|
| Price: |
$4.95
| | Metrics |
| OS: |
4.91
|
M
| |
-74
|
% ROE
|
| Market cap: |
$24.3
|
M
| |
-114
|
% ROIC
|
|
Net cash:
|
$5.72
|
M
| |
$1.17
|
per share
|
|
EV:
|
$18.6
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($3.5)
|
M
| |
|
|
|
EBIT
|
($5.0)
|
M
| |
|
|
| EPS |
($0.74)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| Revenues | 17.7 | 17.0 | 17.1 | 16.4 | 15.2 | 14.6 |
| Revenue growth | 4.4% | -0.9% | 4.3% | 8.5% | 4.0% | |
| Cost of goods sold | 3.0 | 2.8 | 2.8 | 2.6 | 2.4 | 2.2 |
| Gross profit | 14.8 | 14.2 | 14.3 | 13.8 | 12.8 | 12.4 |
| Gross margin | 83.3% | 83.8% | 83.5% | 84.2% | 84.3% | 84.7% |
| Sales and marketing | 6.9 | 5.2 | 4.6 | 4.1 | 4.3 | 4.0 |
| Research and development | 7.6 | 4.6 | 5.5 | 5.1 | 4.6 | 4.3 |
| General and administrative | 5.3 | 4.1 | 3.7 | 3.7 | 3.4 | 3.5 |
| EBITA | -4.7 | 0.1 | 0.5 | 0.9 | 0.4 | 0.5 |
| EBITA margin | -26.7% | 0.9% | 2.8% | 5.4% | 2.9% | 3.6% |
| Amortization of intangibles | 0.2 | 0.0 | | | | |
| EBIT | -5.0 | 0.1 | 0.5 | 0.9 | 0.4 | 0.5 |
| EBIT margin | -28.0% | 0.8% | 2.8% | 5.4% | 2.9% | 3.6% |
| Pre-tax income | -4.9 | 0.3 | 0.6 | 1.0 | 0.5 | 0.7 |
| Income taxes | -1.2 | 0.3 | -0.5 | -2.5 | 0.0 | 0.0 |
| Tax rate | 25.0% | 98.4% | | | 1.6% | 0.3% |
| Net income | -3.7 | 0.0 | 1.0 | 3.5 | 0.5 | 0.7 |
| Net margin | -20.6% | 0.0% | 5.9% | 21.0% | 3.2% | 4.5% |
| |
| Diluted EPS | ($0.74) | $0.00 | $0.21 | $0.72 | $0.10 | $0.15 |
| Shares outstanding (diluted) | 4.9 | 4.9 | 4.9 | 4.8 | 4.8 | 4.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|