Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

EXACTECH INC (EXAC) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $49.25 Metrics
OS: 14.4 M % ROE
Market cap: $708 M 7 % ROIC
Net debt: $2.28 M 0.1 x Debt/EBITDA
EV: $710 M

 
TTM Valuation
EBITDA $43.0 M 16.5 x EV/EBITDA
EBIT $22.9 M 31.1 x EV/EBIT
EPS $0.02 2256.0 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09
Revenues257.6241.8248.4237.1224.3205.4190.5177.3
            Revenue growth6.5%-2.6%4.8%5.7%9.2%7.8%7.4%9.6%
Cost of goods sold80.373.674.273.068.764.864.065.0
Gross profit177.3168.2174.1164.1155.6140.6126.5112.3
            Gross margin68.8%69.6%70.1%69.2%69.4%68.4%66.4%63.3%
Sales and marketing92.587.189.885.082.077.266.155.3
Research and development21.419.418.417.816.813.113.611.5
General and administrative22.222.522.721.120.122.017.621.8
EBITA25.024.028.326.023.315.919.814.7
            EBITA margin9.7%9.9%11.4%11.0%10.4%7.8%10.4%8.3%
Amortization of intangibles1.71.72.02.12.02.11.4 
EBIT23.322.326.323.921.313.818.414.7
            EBIT margin9.0%9.2%10.6%10.1%9.5%6.7%9.7%8.3%
Pre-tax income6.720.324.122.419.913.318.214.2
Income taxes6.55.67.67.07.24.523.35.8
            Tax rate96.8%27.4%31.7%31.4%36.0%33.7%127.7%41.2%
Net income0.214.816.515.412.78.810.58.3
            Net margin0.1%6.1%6.6%6.5%5.7%4.3%5.5%4.7%
 
Diluted EPS$0.01$1.04$1.18$1.12$0.96$0.67$0.80$0.65
Shares outstanding (diluted)14.314.214.013.713.313.213.112.8
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy