Overview Financials News + Filings Key Docs Charts Ownership Insiders |
EXACTECH INC (EXAC)
|
Add to portfolio |
|
|
Price: |
$49.25
| | Metrics |
OS: |
14.4
|
M
| |
|
% ROE
|
Market cap: |
$708
|
M
| |
7
|
% ROIC
|
Net debt:
|
$2.28
|
M
| |
0.1
|
x Debt/EBITDA
|
EV:
|
$710
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$43.0
|
M
| |
16.5
|
x EV/EBITDA
|
EBIT
|
$22.9
|
M
| |
31.1
|
x EV/EBIT
|
EPS |
$0.02
| |
2256.0
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
Revenues | 257.6 | 241.8 | 248.4 | 237.1 | 224.3 | 205.4 | 190.5 | 177.3 |
Revenue growth | 6.5% | -2.6% | 4.8% | 5.7% | 9.2% | 7.8% | 7.4% | 9.6% |
Cost of goods sold | 80.3 | 73.6 | 74.2 | 73.0 | 68.7 | 64.8 | 64.0 | 65.0 |
Gross profit | 177.3 | 168.2 | 174.1 | 164.1 | 155.6 | 140.6 | 126.5 | 112.3 |
Gross margin | 68.8% | 69.6% | 70.1% | 69.2% | 69.4% | 68.4% | 66.4% | 63.3% |
Sales and marketing | 92.5 | 87.1 | 89.8 | 85.0 | 82.0 | 77.2 | 66.1 | 55.3 |
Research and development | 21.4 | 19.4 | 18.4 | 17.8 | 16.8 | 13.1 | 13.6 | 11.5 |
General and administrative | 22.2 | 22.5 | 22.7 | 21.1 | 20.1 | 22.0 | 17.6 | 21.8 |
EBITA | 25.0 | 24.0 | 28.3 | 26.0 | 23.3 | 15.9 | 19.8 | 14.7 |
EBITA margin | 9.7% | 9.9% | 11.4% | 11.0% | 10.4% | 7.8% | 10.4% | 8.3% |
Amortization of intangibles | 1.7 | 1.7 | 2.0 | 2.1 | 2.0 | 2.1 | 1.4 | |
EBIT | 23.3 | 22.3 | 26.3 | 23.9 | 21.3 | 13.8 | 18.4 | 14.7 |
EBIT margin | 9.0% | 9.2% | 10.6% | 10.1% | 9.5% | 6.7% | 9.7% | 8.3% |
Pre-tax income | 6.7 | 20.3 | 24.1 | 22.4 | 19.9 | 13.3 | 18.2 | 14.2 |
Income taxes | 6.5 | 5.6 | 7.6 | 7.0 | 7.2 | 4.5 | 23.3 | 5.8 |
Tax rate | 96.8% | 27.4% | 31.7% | 31.4% | 36.0% | 33.7% | 127.7% | 41.2% |
Net income | 0.2 | 14.8 | 16.5 | 15.4 | 12.7 | 8.8 | 10.5 | 8.3 |
Net margin | 0.1% | 6.1% | 6.6% | 6.5% | 5.7% | 4.3% | 5.5% | 4.7% |
|
Diluted EPS | $0.01 | $1.04 | $1.18 | $1.12 | $0.96 | $0.67 | $0.80 | $0.65 |
Shares outstanding (diluted) | 14.3 | 14.2 | 14.0 | 13.7 | 13.3 | 13.2 | 13.1 | 12.8 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|