Overview Financials News + Filings Key Docs Charts Ownership |
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
Revenues | 35.5 | 45.5 | 42.6 | 83.1 | 107.4 | 83.7 | 52.7 |
Revenue growth | -21.9% | 6.7% | -48.7% | -22.7% | 28.3% | 58.7% | |
Cost of goods sold | 13.0 | 16.8 | 21.9 | 20.4 | 19.7 | 20.4 | 10.6 |
Gross profit | 22.5 | 28.6 | 20.7 | 62.7 | 87.7 | 63.3 | 42.2 |
Gross margin | 63.5% | 63.0% | 48.5% | 75.5% | 81.6% | 75.7% | 80.0% |
Sales and marketing | 13.4 | 22.2 | 30.9 | 60.7 | 46.5 | 43.8 | 30.6 |
Research and development | | | | | 10.7 | 11.1 | 9.0 |
General and administrative | 12.2 | 14.3 | 15.3 | 19.8 | 18.0 | 17.6 | 15.2 |
EBITA | -12.4 | -22.8 | -42.0 | -0.1 | 22.9 | -4.9 | -9.4 |
EBITA margin | -35.0% | -50.1% | -98.6% | -0.1% | 21.3% | -5.9% | -17.9% |
Amortization of intangibles | 0.0 | 0.0 | 0.0 | | 0.3 | 0.4 | 0.4 |
EBIT | -12.4 | -22.8 | -42.0 | -0.1 | 22.6 | -5.3 | -9.9 |
EBIT margin | -35.0% | -50.1% | -98.6% | -0.1% | 21.1% | -6.4% | -18.7% |
Pre-tax income | -12.5 | -22.4 | -42.1 | -6.8 | 28.2 | -10.1 | -8.1 |
Income taxes | 0.2 | 0.1 | 0.3 | 4.2 | 1.4 | 0.5 | 0.1 |
Tax rate | | | | | 4.9% | | |
Net income | -11.3 | -20.0 | -36.7 | -1.7 | 22.5 | -7.2 | -8.6 |
Net margin | -31.7% | -43.9% | -86.2% | -2.0% | 20.9% | -8.6% | -16.3% |
|
Diluted EPS | ($0.10) | ($0.18) | ($0.32) | ($0.01) | $0.18 | ($0.07) | ($0.08) |
Shares outstanding (diluted) | 114.7 | 113.9 | 113.6 | 113.2 | 125.1 | 109.4 | 109.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|