Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
VirTra, Inc (VTSI)
|
Add to portfolio |
|
|
|
| Price: |
$6.81
| | Metrics |
| OS: |
10.9
|
M
| |
|
|
| Market cap: |
$74.4
|
M
| |
|
|
|
Net cash:
|
$5.04
|
M
| |
$0.46
|
per share
|
|
EV:
|
$69.4
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$3.5
|
M
| |
19.9
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 |
| Revenues | 28.3 | 24.4 | 19.1 | 18.7 | 18.1 | 16.5 | 15.7 |
| Revenue growth | 15.8% | 28.0% | 2.0% | 3.5% | 9.4% | 5.6% | |
| Cost of goods sold | 12.0 | 13.0 | 7.2 | 9.0 | 7.0 | 6.3 | 6.1 |
| Gross profit | 16.3 | 11.4 | 11.9 | 9.7 | 11.0 | 10.2 | 9.6 |
| Gross margin | 57.4% | 46.7% | 62.3% | 51.9% | 61.1% | 61.9% | 61.3% |
| Research and development | 2.6 | 1.9 | 1.6 | 1.3 | 1.4 | 1.3 | 1.1 |
| General and administrative | 11.1 | 8.1 | 9.1 | 8.1 | 8.7 | 7.6 | 6.5 |
| EBITA | 2.7 | 1.5 | 1.2 | 0.9 | 1.0 | 0.7 | 2.1 |
| EBITA margin | 9.4% | 6.0% | 6.5% | 5.1% | 5.5% | 4.2% | 13.6% |
| Amortization of intangibles | 0.1 | 0.0 | 0.0 | 0.0 | | | |
| EBIT | 2.6 | 1.5 | 1.2 | 0.9 | 1.0 | 0.7 | 2.1 |
| EBIT margin | 9.2% | 6.0% | 6.4% | 5.0% | 5.5% | 4.2% | 13.6% |
| Pre-tax income | 2.5 | 2.8 | 1.3 | 0.4 | 1.1 | 0.8 | 2.2 |
| Income taxes | 0.6 | 0.2 | -0.2 | 0.4 | 0.3 | -2.5 | 0.1 |
| Tax rate | 22.6% | 8.8% | | 120.3% | 27.5% | | 4.8% |
| Net income | 2.0 | 2.5 | 1.5 | -0.1 | 0.8 | 3.3 | 2.1 |
| Net margin | 6.9% | 10.4% | 7.7% | -0.4% | 4.5% | 19.7% | 13.1% |
| |
| Diluted EPS | $0.18 | $0.25 | $0.19 | ($0.01) | $0.10 | $0.39 | $0.24 |
| Shares outstanding (diluted) | 10.9 | 10.1 | 7.8 | 7.7 | 8.3 | 8.4 | 8.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|