Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership

 
 

Xunlei Ltd (XNET) Add to portfolio


Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues238.8186.4180.7230.6200.6140.2104.5133.9
            Revenue growth28.1%3.2%-21.7%15.0%43.1%34.1%-22.0%13.4%
Cost of goods sold0.00.0-139.3115.7117.979.959.355.8
Gross profit238.8186.4320.0114.982.760.345.378.2
            Gross margin100.0%100.0%177.1%49.8%41.2%43.0%43.3%58.4%
Sales and marketing24.618.131.835.319.914.612.413.5
Research and development61.955.568.676.866.961.235.829.3
General and administrative36.933.938.940.836.526.028.626.9
EBITA-3.2-17.6-55.2-37.1-40.4-39.5-19.446.9
            EBITA margin-1.3%-9.4%-30.6%-16.1%-20.2%-28.2%-18.5%35.0%
Amortization of intangibles1.11.21.21.22.12.212.138.7
EBIT-4.3-18.8-56.4-38.3-42.5-41.7-31.58.2
            EBIT margin-1.8%-10.1%-31.2%-16.6%-21.2%-29.7%-30.2%6.1%
Pre-tax income1.0-13.0-48.7-40.9-46.5-33.3-22.328.7
Income taxes-0.11.14.7-0.1-2.3-2.5-3.70.5
            Tax rate   0.2%4.8%7.4%16.8%1.6%
Earnings from continuing ops1.2-13.8-53.2-81.4-88.4-61.5-35.8-87.0
Earnings from discontinued ops   1.36.46.64.1-18.4
Net income1.2-13.8-53.2-80.1-82.0-54.9-31.7-105.4
            Net margin0.5%-7.4%-29.4%-34.7%-40.9%-39.2%-30.4%-78.7%
 
Diluted EPS$0.00($0.04)($0.16)($0.24)($0.27)($0.18)($0.11)($0.45)
Shares outstanding (diluted)336.0337.4337.8335.0331.7334.2336.0194.7
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy