Financial Summary (All financials)
| In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 |
| Revenues | 1,258.8 | 1,157.8 | 934.5 | 796.6 | 0.1 | 0.1 | 0.1 | 0.1 |
| Revenue growth | 8.7% | 23.9% | 17.3% | 796452.0% | 0.0% | 0.0% | 0.0% | |
| Cost of goods sold | 3,018.4 | 2,735.6 | 2,050.6 | 1,700.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | -1,759.5 | -1,577.8 | -1,116.1 | -903.7 | 0.1 | 0.1 | 0.1 | 0.1 |
| Gross margin | -139.8% | -136.3% | -119.4% | -113.5% | 85.2% | 84.4% | 85.6% | 85.7% |
| Sales and marketing | 350.0 | 296.0 | 223.0 | 173.7 | 0.0 | 0.0 | 0.0 | 0.0 |
| Research and development | | | | | 0.0 | 0.0 | 0.0 | 0.0 |
| General and administrative | 97.1 | 83.7 | 58.6 | 47.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| EBITA | 304.5 | 287.7 | 265.7 | 233.6 | 7.8 | 14.1 | 60.9 | 42.4 |
| EBITA margin | 24.2% | 24.9% | 28.4% | 29.3% | 7808.2% | 14052.9% | 60860.4% | 42359.9% |
| Amortization of intangibles | 50.5 | 40.7 | 13.7 | 3.1 | 7.8 | 14.0 | 60.8 | 42.3 |
| EBIT | 254.0 | 247.0 | 252.0 | 230.5 | 0.1 | 0.1 | 0.1 | 0.1 |
| EBIT margin | 20.2% | 21.3% | 27.0% | 28.9% | 57.2% | 53.9% | 51.4% | 62.9% |
| Pre-tax income | 260.1 | 250.6 | 266.9 | 237.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income taxes | -81.3 | -70.8 | -90.8 | -80.8 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | | | | 36.3% | 38.7% | 49.8% | 45.3% |
| Net income | 178.5 | 179.8 | 175.5 | 156.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net margin | 14.2% | 15.5% | 18.8% | 19.6% | 17.9% | 16.3% | 11.9% | 16.4% |
| |
| Diluted EPS | $1.49 | $1.51 | $1.49 | $1.35 | $18.60 | $17.60 | $19.30 | $0.00 |
| Shares outstanding (diluted) | 119.8 | 119.1 | 117.8 | 115.9 | 0.0 | 0.0 | 0.0 | 118,633.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|