Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Change Healthcare Holdings, Inc. (EM)
|
Add to portfolio |
|
|
|
| Price: |
$1.78
| | Metrics |
| OS: |
|
| |
-7
|
% ROE
|
| Market cap: |
|
| |
-2
|
% ROIC
|
|
Net debt:
|
$2.68
|
B
| |
7.7
|
x Debt/EBITDA
|
|
EV:
|
$2.68
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$350
|
M
| |
7.7
|
x EV/EBITDA
|
|
EBIT
|
$2.0
|
M
| |
1337.1
|
x EV/EBIT
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| Revenues | 1,477.1 | 1,350.4 | 1,242.6 | 1,152.3 | 0.0 | 0.0 | 918.4 | 853.6 |
| Revenue growth | 9.4% | 8.7% | 7.8% | | | -100.0% | 7.6% | 5.6% |
| Cost of goods sold | 507.4 | 462.3 | 447.3 | 696.6 | 0.0 | 0.0 | 562.9 | 541.6 |
| Gross profit | 969.7 | 888.1 | 795.2 | 455.7 | 0.0 | 0.0 | 355.6 | 312.0 |
| Gross margin | 65.7% | 65.8% | 64.0% | 39.5% | | | 38.7% | 36.6% |
| Selling, general and administrative | 217.7 | 198.4 | 170.1 | 146.5 | 0.0 | 0.0 | 113.7 | 91.2 |
| Research and development | 45.5 | 33.0 | 31.4 | 34.5 | | | 33.9 | 28.6 |
| EBIT | 0.8 | 109.6 | 71.6 | 78.7 | 0.0 | 0.0 | 101.0 | 91.3 |
| EBIT margin | 0.1% | 8.1% | 5.8% | 6.8% | | | 11.0% | 10.7% |
| Pre-tax income | -170.4 | -117.7 | -111.1 | -118.5 | 0.0 | 0.0 | 31.3 | 20.5 |
| Income taxes | -82.6 | -232.6 | -37.2 | -40.1 | 0.0 | 0.0 | 17.3 | 8.6 |
| Tax rate | 48.5% | 197.6% | 33.4% | 33.9% | | | 55.3% | 41.8% |
| Net income | -87.8 | 114.8 | -74.0 | -78.3 | -16.7 | 0.0 | 14.0 | 11.9 |
| Net margin | -5.9% | 8.5% | -6.0% | -6.8% | | | 1.5% | 1.4% |
| |
| Diluted EPS | | | | | | | $0.17 | $0.12 |
| Shares outstanding (diluted) | | | | | | | 82.5 | 100.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|