Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

TESORO LOGISTICS LP (ANDX) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $32.17 Metrics
OS: 245.6 M 14 % ROE
Market cap: $7.9 B 11 % ROIC
Net debt: $5.2 B 4.0 x Debt/EBITDA
EV: $13.1 B

 
TTM Valuation
EBITDA $1.3 B 10.2 x EV/EBITDA
EBIT $875 M 15.0 x EV/EBIT
EPS $2.59 12.4 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
Revenues2,000.03,249.01,669.01,112.0600.0313.0164.087.3
            Revenue growth-38.4%94.7%50.1%85.3%91.7%90.9%87.8%811.7%
Cost of goods sold885.0691.0560.0428.0324.0184.087.054.3
Gross profit1,115.02,558.01,109.0684.0276.0129.077.033.0
            Gross margin55.8%78.7%66.4%61.5%46.0%41.2%47.0%37.8%
Selling, general and administrative        
General and administrative160.0212.0133.0130.074.032.016.08.8
EBITA881.0646.0494.0430.0161.063.058.020.1
            EBITA margin44.1%19.9%29.6%38.7%26.8%20.1%35.4%23.1%
Amortization of intangibles50.046.029.029.0    
EBIT831.0600.0465.0401.0161.063.058.020.1
            EBIT margin41.6%18.5%27.9%36.1%26.8%20.1%35.4%23.1%
Pre-tax income600.0306.0277.0250.056.024.048.018.5
Income taxes-28.0-43.0-62.01.00.00.00.00.0
            Tax rate   0.4%0.0%0.0%0.0%0.0%
Net income584.0267.0187.0199.056.068.054.033.9
            Net margin29.2%8.2%11.2%17.9%9.3%21.7%32.9%38.8%
 
Diluted EPS$2.55$2.12$1.90$2.35$1.03$2.15$3.23$2.22
Shares outstanding (diluted)228.9126.198.284.854.231.616.715.3
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy