Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
|
Bluerock Residential Growth REIT, Inc. (BRG)
|
Add to portfolio |
|
|
|
| Price: |
$26.60
| | Metrics |
| OS: |
30.6
|
M
| |
3
|
% ROE
|
| Market cap: |
$813
|
M
| |
2
|
% ROIC
|
|
Net debt:
|
$1.2
|
B
| |
13.4
|
x Debt/EBITDA
|
|
EV:
|
$2.01
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$89.1
|
M
| |
22.6
|
x EV/EBITDA
|
|
EBIT
|
$2.4
|
M
| |
836.1
|
x EV/EBIT
|
| EPS |
$1.41
| |
18.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 220.7 | 219.8 | 210.0 | 184.7 | 123.6 | 81.3 | 46.3 | 30.4 |
| Revenue growth | 0.4% | 4.7% | 13.7% | 49.5% | 51.9% | 75.8% | 52.4% | 151.6% |
| Cost of goods sold | 76.0 | 76.3 | 74.4 | 68.0 | 48.3 | 31.8 | 18.5 | 13.2 |
| Gross profit | 144.6 | 143.5 | 135.5 | 116.7 | 75.2 | 49.5 | 27.8 | 17.2 |
| Gross margin | 65.6% | 65.3% | 64.5% | 63.2% | 60.9% | 60.9% | 60.1% | 56.5% |
| General and administrative | 27.8 | 24.1 | 22.6 | 19.6 | 7.5 | 5.9 | 4.1 | 2.7 |
| EBITA | 3.9 | 23.7 | 27.8 | 19.8 | -50.7 | -8.1 | -0.9 | 4.2 |
| EBITA margin | 1.8% | 10.8% | 13.2% | 10.7% | -41.1% | -9.9% | -2.0% | 14.0% |
| Amortization of intangibles | | | | | | | 3.8 | 4.5 |
| EBIT | 3.9 | 23.7 | 27.8 | 19.8 | -50.7 | -8.1 | -4.7 | -0.3 |
| EBIT margin | 1.8% | 10.8% | 13.2% | 10.7% | -41.1% | -9.9% | -10.2% | -0.8% |
| Pre-tax income | 105.2 | 14.7 | 29.1 | -15.3 | -7.0 | -3.0 | 7.6 | -6.7 |
| Income taxes | 101.7 | 59.4 | 48.9 | 27.5 | 38.7 | 16.0 | 7.0 | -1.5 |
| Tax rate | 96.7% | 403.4% | 167.8% | | | | 91.7% | 22.5% |
| Earnings from continuing ops | 91.7 | 30.6 | 36.7 | -2.4 | 2.3 | -2.7 | 7.6 | -13.1 |
| Earnings from discontinued ops | | | | | | | | 0.1 |
| Net income | 91.7 | 30.6 | 36.7 | -2.4 | 2.3 | -2.7 | 7.6 | -13.0 |
| Net margin | 41.6% | 13.9% | 17.5% | -1.3% | 1.9% | -3.3% | 16.4% | -42.8% |
| |
| Diluted EPS | $3.49 | $1.27 | $1.62 | ($0.10) | $0.09 | ($0.13) | $0.44 | ($2.44) |
| Shares outstanding (diluted) | 26.2 | 24.1 | 22.6 | 23.8 | 25.6 | 20.8 | 17.4 | 5.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|