Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
IDEANOMICS, INC. (SSC)
|
Add to portfolio |
|
|
|
| Price: |
$2.71
| | Metrics |
| OS: |
12.0
|
M
| |
|
|
| Market cap: |
$32.5
|
M
| |
|
|
|
Net debt:
|
$5.14
|
M
| |
|
|
|
EV:
|
$37.6
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 114.1 | 26.8 | 44.6 | 377.7 | 144.4 | 35.2 | 4.6 | 2.0 |
| Revenue growth | 326.3% | -40.0% | -88.2% | 161.7% | 310.3% | 663.8% | 134.7% | 535.8% |
| Cost of goods sold | 90.9 | 24.7 | 1.5 | 244.1 | 137.2 | 35.6 | 3.7 | 2.8 |
| Gross profit | 23.2 | 2.1 | 43.1 | 133.6 | 7.2 | -0.4 | 0.9 | -0.8 |
| Gross margin | 20.4% | 7.7% | 96.7% | 35.4% | 5.0% | -1.0% | 20.2% | -40.4% |
| Selling, general and administrative | 107.5 | 44.9 | 30.7 | 27.2 | 16.3 | 12.3 | 9.0 | 8.1 |
| Research and development | 0.8 | 1.6 | | 1.7 | 0.4 | | | |
| General and administrative | 34.7 | 12.5 | 5.8 | 4.7 | 3.2 | 1.4 | 0.7 | |
| EBITA | -71.8 | -24.1 | 79.1 | -27.3 | -10.0 | -26.9 | -8.4 | -9.5 |
| EBITA margin | -62.9% | -90.2% | 177.5% | -7.2% | -6.9% | -76.5% | -181.6% | -482.2% |
| Amortization of intangibles | 5.5 | 5.2 | 2.1 | 0.1 | | | 0.2 | |
| EBIT | -77.3 | -29.3 | 77.0 | -27.4 | -10.0 | -26.9 | -8.6 | -9.5 |
| EBIT margin | -67.7% | -109.6% | 172.8% | -7.3% | -6.9% | -76.5% | -186.0% | -482.2% |
| Pre-tax income | -257.0 | -98.1 | -82.7 | -28.5 | -10.9 | -28.8 | -8.6 | -13.3 |
| Income taxes | 11.8 | 3.3 | -0.4 | 0.0 | -0.4 | -0.3 | 0.0 | 0.3 |
| Tax rate | | | 0.5% | 0.1% | 3.3% | 1.1% | 0.4% | |
| Net income | -256.7 | -111.8 | -97.7 | -28.4 | -10.5 | -26.4 | -8.1 | -28.8 |
| Net margin | -225.0% | -417.7% | -219.1% | -7.5% | -7.3% | -75.1% | -175.9% | -1468.0% |
| |
| Diluted EPS | ($0.57) | ($0.52) | ($0.82) | ($0.36) | ($0.17) | ($0.73) | ($0.34) | ($1.47) |
| Shares outstanding (diluted) | 447.8 | 213.5 | 119.8 | 78.4 | 61.2 | 36.0 | 23.9 | 19.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|