Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

CDW Corp (CDW) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $205.01 Metrics
OS: 134.8 M
Market cap: $27.6 B
Net debt: $5.52 B
EV: $33.1 B

 
TTM Valuation
EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues23,748.720,820.818,467.518,032.416,240.514,832.913,672.712,988.7
            Revenue growth14.1%12.7%2.4%11.0%9.5%8.5%5.3%7.6%
Cost of goods sold19,062.117,252.315,257.414,992.513,533.612,382.711,344.410,872.9
Gross profit4,686.63,568.53,210.13,039.92,706.92,450.22,328.32,115.8
            Gross margin19.7%17.1%17.4%16.9%16.7%16.5%17.0%16.3%
Selling, general and administrative2,951.42,149.52,030.91,906.31,719.61,583.71,508.31,373.8
Sales and marketing     173.7162.9147.8
EBITA1,968.21,568.01,391.21,352.61,210.31,087.51,036.0941.0
            EBITA margin8.3%7.5%7.5%7.5%7.5%7.3%7.6%7.2%
Amortization of intangibles233.0149.0212.0219.0223.0221.0216.0199.0
EBIT1,735.21,419.01,179.21,133.6987.3866.5820.0742.0
            EBIT margin7.3%6.8%6.4%6.3%6.1%5.8%6.0%5.7%
Pre-tax income1,487.81,297.81,002.3949.7840.5660.7673.2647.0
Income taxes373.3309.2213.8212.9197.5137.6248.1243.9
            Tax rate25.1%23.8%21.3%22.4%23.5%20.8%36.9%37.7%
Net income1,114.5988.6788.5736.8643.0523.1425.1403.1
            Net margin4.7%4.7%4.3%4.1%4.0%3.5%3.1%3.1%
 
Diluted EPS$8.14$7.04$5.45$4.99$4.19$3.31$2.56$2.35
Shares outstanding (diluted)137.0140.5144.8147.8153.6158.2166.0171.8
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy