Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
FGX International Holdings LTD (FGXI)
|
Add to portfolio |
|
|
|
| Price: |
$19.76
| | Metrics |
| OS: |
22.1
|
M
| |
31
|
% ROE
|
| Market cap: |
$437
|
M
| |
29
|
% ROIC
|
|
Net debt:
|
$103
|
M
| |
|
|
|
EV:
|
$541
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
$39.6
|
M
| |
13.7
|
x EV/EBIT
|
| EPS |
$0.90
| |
22.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Jan-02-10 | Jan-03-09 | Dec-29-07 | Dec-30-06 | Dec-31-05 | Jan-01-05 | Dec-27-03 |
| Revenues | 259.3 | 237.1 | 212.4 | 209.2 | 189.9 | 136.7 | 120.0 |
| Revenue growth | 9.3% | 11.6% | 1.5% | 10.2% | 38.9% | 13.9% | |
| Cost of goods sold | 111.9 | 104.2 | 94.1 | 104.9 | 90.6 | 74.8 | 69.3 |
| Gross profit | 147.3 | 133.0 | 118.3 | 104.3 | 99.3 | 61.9 | 50.8 |
| Gross margin | 56.8% | 56.1% | 55.7% | 49.8% | 52.3% | 45.3% | 42.3% |
| Sales and marketing | 73.1 | 70.0 | 62.2 | 55.5 | 47.2 | 36.4 | 31.0 |
| General and administrative | 29.4 | 24.7 | 21.0 | 17.9 | 28.2 | 21.0 | 16.9 |
| EBITA | 44.8 | 38.3 | 30.7 | 30.9 | 23.9 | 4.5 | 2.9 |
| EBITA margin | 17.3% | 16.2% | 14.5% | 14.8% | 12.6% | 3.3% | 2.4% |
| Amortization of intangibles | 4.7 | 5.3 | 6.2 | 7.6 | 9.3 | 1.3 | |
| EBIT | 40.1 | 33.0 | 24.5 | 23.3 | 14.7 | 3.2 | 2.9 |
| EBIT margin | 15.5% | 13.9% | 11.6% | 11.1% | 7.7% | 2.3% | 2.4% |
| Pre-tax income | 35.8 | 26.5 | -0.1 | 1.5 | 2.1 | -3.6 | 3.4 |
| Income taxes | 14.2 | 9.7 | -1.9 | 4.2 | 4.0 | 3.0 | 1.0 |
| Tax rate | 39.8% | 36.7% | 3247.4% | 283.4% | 191.0% | | 29.5% |
| Earnings from continuing ops | 21.6 | 16.8 | 1.8 | -3.0 | -2.3 | -6.7 | 2.3 |
| Earnings from discontinued ops | -4.7 | 0.8 | 3.3 | | | | |
| Net income | 16.9 | 17.5 | 5.1 | -3.0 | -2.3 | -6.7 | 2.3 |
| Net margin | 6.5% | 7.4% | 2.4% | -1.4% | -1.2% | -4.9% | 1.9% |
| |
| Diluted EPS | $0.96 | $0.78 | $0.11 | ($0.20) | ($0.16) | ($0.46) | $89,788.05 |
| Shares outstanding (diluted) | 22.4 | 21.4 | 16.0 | 14.8 | 14.4 | 14.5 | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|