Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

GRAPHIC PACKAGING CORP (GPK) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $20.15 Metrics
OS: 201.0 M -52 % ROE
Market cap: $4.05 B 14 % ROIC
Net debt: $1.87 B 3.8 x Debt/EBITDA
EV: $5.92 B

 
TTM Valuation
EBITDA $494 M 12.0 x EV/EBITDA
EBIT $149 M 39.6 x EV/EBIT
EPS ($0.40)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-07Dec-31-06Dec-31-05Dec-31-04Dec-31-03Dec-31-02Dec-31-01Dec-31-00
Revenues2,421.22,321.72,294.32,386.51,683.3 1,201.61,192.4
            Revenue growth4.3%1.2%-3.9%41.8%  0.8%1.5%
Cost of goods sold2,061.72,020.61,985.92,026.71,398.5 953.9930.8
Gross profit359.5301.1308.4359.8284.8 247.7261.6
            Gross margin14.8%13.0%13.4%15.1%16.9% 20.6%21.9%
Selling, general and administrative195.1197.0203.0202.3153.1 116.5116.9
Sales and marketing       4.7
Research and development9.210.89.29.67.4 5.14.6
EBIT152.194.887.7117.0107.4 108.2207.6
            EBIT margin6.3%4.1%3.8%4.9%6.4% 9.0%17.4%
Pre-tax income-26.1-77.6-69.3-33.4-82.7 -59.431.0
Income taxes23.920.822.028.914.3 6.63.0
            Tax rate       9.7%
Earnings from continuing ops-49.1-97.4-90.1-60.9-95.7 -65.631.3
Earnings from discontinued ops-25.5-3.1-1.0     
Net income-74.6-100.5-91.1-60.9-95.7 -65.631.3
            Net margin-3.1%-4.3%-4.0%-2.6%-5.7% -5.5%2.6%
 
Diluted EPS($0.24)($0.48)($0.45)($0.31)($0.65) ($0.57) 
Shares outstanding (diluted)201.8201.1200.0198.9148.3 115.1 
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy