Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders |
CAI International, Inc. (CAI)
|
Add to portfolio |
|
|
Price: |
$29.42
| | Metrics |
OS: |
17.4
|
M
| |
|
|
Market cap: |
$511
|
M
| |
|
|
Net cash:
|
|
| |
|
|
EV:
|
$511
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
|
| |
|
|
EBIT
|
|
| |
|
|
EPS |
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
Revenues | 294.0 | 298.9 | 284.9 | 315.9 | 294.4 | 249.7 | 227.6 | 212.4 |
Revenue growth | -1.6% | 4.9% | -9.8% | 7.3% | 17.9% | 9.7% | 7.1% | 22.1% |
Cost of goods sold | 6.5 | 48.5 | 134.9 | 68.2 | 52.0 | 10.8 | 124.0 | 103.6 |
Gross profit | 287.5 | 250.4 | 150.1 | 247.8 | 242.4 | 238.8 | 103.6 | 108.8 |
Gross margin | 97.8% | 83.8% | 52.7% | 78.4% | 82.3% | 95.7% | 45.5% | 51.2% |
Selling, general and administrative | 138.2 | 110.8 | 316.7 | | | | | |
General and administrative | | | | 39.6 | 35.7 | 27.6 | 26.5 | 24.6 |
EBITA | 153.4 | 91.4 | 340.3 | 95.1 | 67.4 | 67.7 | 103.9 | 109.5 |
EBITA margin | 52.2% | 30.6% | 119.4% | 30.1% | 22.9% | 27.1% | 45.7% | 51.6% |
Amortization of intangibles | | | | 2.0 | 1.4 | 0.2 | 0.4 | 0.8 |
EBIT | 153.4 | 91.4 | 340.3 | 93.1 | 66.0 | 67.4 | 103.6 | 108.8 |
EBIT margin | 52.2% | 30.6% | 119.4% | 29.5% | 22.4% | 27.0% | 45.5% | 51.2% |
Pre-tax income | 82.2 | 60.1 | 86.8 | 55.9 | 9.9 | 31.0 | 67.2 | 71.6 |
Income taxes | 1.8 | 4.8 | 5.1 | -6.7 | 3.8 | 4.3 | 7.2 | 7.1 |
Tax rate | 2.2% | 8.0% | 5.9% | | 38.9% | 13.7% | 10.7% | 9.9% |
Earnings from continuing ops | -52.7 | -24.3 | -3.1 | 62.6 | 6.0 | 26.6 | 59.9 | 63.9 |
Earnings from discontinued ops | -52.7 | -24.3 | -3.1 | 9.5 | | | | |
Net income | -52.7 | -24.3 | -3.1 | 72.1 | 6.0 | 26.6 | 59.9 | 63.9 |
Net margin | -17.9% | -8.1% | -1.1% | 22.8% | 2.0% | 10.7% | 26.3% | 30.1% |
|
Diluted EPS | ($2.97) | ($1.35) | ($0.16) | $3.19 | $0.31 | $1.27 | $2.83 | $2.82 |
Shares outstanding (diluted) | 17.8 | 18.0 | 19.8 | 19.6 | 19.4 | 21.0 | 21.2 | 22.7 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|